XML 71 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Employee Retirement Plans (Tables)
12 Months Ended
Sep. 30, 2013
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract]  
Change in Pension Benefits and Other postretirement benefits Obligations, plan assets, and the funded status
The following table provides a reconciliation of the projected benefit obligations (“PBOs”) of the Pension Plan, the accumulated benefit obligations (“ABOs”) of our other postretirement benefit plans, plan assets and the funded status of the Pension Plan and other postretirement plans as of September 30, 2013 and 2012. ABO is the present value of benefits earned to date with benefits based upon current compensation levels. PBO is ABO increased to reflect future compensation.
 
Pension
Benefits
 
Other Postretirement
Benefits
 
2013
 
2012
 
2013
 
2012
Change in benefit obligations:
 
 
 
 
 
 
 
Benefit obligations — beginning of year
$
543,605

 
$
456,714

 
$
14,560

 
$
13,333

Service cost
9,385

 
8,063

 
223

 
162

Interest cost
22,784

 
24,095

 
587

 
665

Actuarial (gain) loss
(69,112
)
 
74,676

 
(1,881
)
 
1,464

Plan amendments
993

 
—

 
(1,836
)
 
—

Benefits paid
(21,187
)
 
(19,943
)
 
(965
)
 
(1,064
)
Benefit obligations — end of year
$
486,468

 
$
543,605

 
$
10,688

 
$
14,560

Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets — beginning of year
$
351,543

 
$
289,764

 
$
11,205

 
$
9,805

Actual gain on assets
45,450

 
50,550

 
1,117

 
1,741

Employer contributions
22,365

 
31,172

 
366

 
723

Benefits paid
(21,187
)
 
(19,943
)
 
(965
)
 
(1,064
)
Fair value of plan assets — end of year
$
398,171

 
$
351,543

 
$
11,723

 
$
11,205

Funded status of the plans — end of year
$
(88,297
)
 
$
(192,062
)
 
$
1,035

 
$
(3,355
)
(Liabilities) recorded in the balance sheet:
 
 
 
 
 
 
 
Assets in excess of liabilities — included in other noncurrent assets
$
—

 
$
—

 
$
3,252

 
$
—

Unfunded liabilities — included in other current liabilities
(17,885
)
 
(15,802
)
 
(372
)
 
(654
)
Unfunded liabilities — included in other noncurrent liabilities
(70,412
)
 
(176,260
)
 
(1,844
)
 
(2,701
)
Net amount recognized
$
(88,297
)
 
$
(192,062
)
 
$
1,036

 
$
(3,355
)
Amounts recorded in stockholder’s equity (pre-tax):
 
 
 
 
 
 
 
Prior service cost (credit)
$
222

 
$
152

 
$
(74
)
 
$
(79
)
Net actuarial loss (gain)
9,113

 
18,099

 
(222
)
 
164

Total
$
9,335

 
$
18,251

 
$
(296
)
 
$
85

Amounts recorded in regulatory assets and liabilities (pre-tax):
 
 
 
 
 
 
 
Prior service cost (credit)
$
2,223

 
$
1,550

 
$
(4,286
)
 
$
(2,766
)
Net actuarial loss
91,275

 
184,464

 
3,586

 
5,815

Total
$
93,498

 
$
186,014

 
$
(700
)
 
$
3,049

Actuarial assumptions for our domestic plans
The expected rate of return on assets assumption is based on the current and expected asset allocations as well as historical and expected returns on various categories of plan assets as further described below.
 
Pension Benefits
 
 
 
Other Postretirement Benefits
 
Weighted-average assumptions:
2013

 
2012

 
2011 (a)

 
 
 
2013
 
2012
 
2011
 
Discount rate - benefit obligations
5.20
%
 
4.20
%
 
5.30
%
 
 
 
5.10% - 5.40%

 
4.10% - 4.30%

 
5.30
%
 
Discount rate - benefit cost
4.20
%
 
5.30
%
 
5.00
%
 
 
 
4.10% - 4.30%

 
5.30
%
 
5.00
%
 
Expected return on plan assets
7.75
%
 
7.75
%
 
8.00
%
 
 
 
5.00
%
 
5.20
%
 
5.50
%
 
Rate of increase in salary levels
3.25
%
 
3.25
%
 
3.50
%
 
 
 
3.25
%
 
3.25
%
 
3.50
%
 
(a) Effective December 31, 2010, we merged our then-existing two U.S. defined benefit pension plans (“Pension Plans Merger”) to form the Pension Plan. The discount rates used during Fiscal 2011 to calculate pension expense were rates of 5.0% through December 31, 2010 (the date of the Pension Plans Merger) and 5.5%
Component of net periodic pension expense and other postretirement benefit costs
Net periodic pension and other postretirement benefit costs relating to the Company’s employees include the following components:
 
Pension Benefits
 
Other Postretirement Benefits
 
2013
 
2012
 
2011
 
2013
 
2012
 
2011
Service cost
$
8,211

 
$
7,025

 
$
7,176

 
$
205

 
$
152

 
$
202

Interest cost
20,783

 
22,376

 
22,047

 
557

 
639

 
678

Expected return on assets
(24,791
)
 
(23,762
)
 
(23,937
)
 
(529
)
 
(481
)
 
(523
)
Curtailment gain
—

 
—

 
—

 
—

 
—

 
(3,245
)
Amortization of:

 
 
 
 
 

 
 
 
 
Prior service cost (benefit)
249

 
249

 
302

 
(420
)
 
(422
)
 
(694
)
Actuarial loss
13,463

 
7,853

 
6,838

 
336

 
355

 
427

Net benefit cost (income)
17,915

 
13,741

 
12,426

 
149

 
243

 
(3,155
)
Change in associated regulatory liabilities
—

 
—

 
—

 
3,302

 
3,188

 
3,138

Benefit cost (income) after change in regulatory liabilities
$
17,915

 
$
13,741

 
$
12,426

 
$
3,451

 
$
3,431

 
$
(17
)
Expected payments for pension benefits and other postretirement welfare benefits
Expected payments for pension benefits and other postretirement welfare benefits are as follows:
 
Pension
Benefits
 
Other
Postretirement
Benefits
Fiscal 2014
$
23,021

 
$
1,006

Fiscal 2015
24,095

 
813

Fiscal 2016
25,238

 
769

Fiscal 2017
26,451

 
706

Fiscal 2018
27,744

 
676

Fiscal 2019 - 2023
155,907

 
3,156

Pension Plans
The targets, target ranges and actual allocations for the Pension Plan and VEBA trust assets at September 30 are as follows:
 
 
 
 
 
 
Target
 
 
 
 
Actual
 
Asset
 
Permitted
Pension Plan:
 
2013
 
2012
 
Allocation
 
Range
Equity investments:
 
 
 
 
 
 
 
 
Domestic
 
57.5
%
 
53.5
%
 
52.5
%
 
40.0% - 65.0%
International
 
11.1
%
 
10.5
%
 
12.5
%
 
7.5% - 17.5%
Total
 
68.6
%
 
64.0
%
 
65.0
%
 
60.0% - 70.0%
Fixed income funds & cash equivalents
 
31.4
%
 
36.0
%
 
35.0
%
 
30.0% - 40.0%
Total
 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
Target
 
 
 
 
Actual
 
Asset
 
Permitted
VEBA:
 
2013
 
2012
 
Allocation
 
Range
Domestic equity investments
 
65.6
%
 
68.5
%
 
65.0
%
 
60.0% - 70.0%
Fixed income funds & cash equivalents
 
34.4
%
 
31.5
%
 
35.0
%
 
30.0% - 40.0%
Total
 
100.0
%
 
100.0
%
 
100.0
%
 
 
Fair value of U.S. pension plan and VEBA trust assets
The fair values of the Pension Plan’s assets at September 30, 2013 and 2012, by asset class are as follows:
 
Pension Plan
 
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
 
Total
September 30, 2013:
 
 
 
 
 
 
 
Domestic equity investments:
 
 
 
 
 
 
 
S&P 500 Index equity mutual funds
$
141,774

 
$
—

 
$
—

 
$
141,774

Small and Midcap equity mutual funds
54,528

 
—

 
—

 
54,528

   UGI Corporation Common Stock
32,551

 
—

 
—

 
32,551

     Total domestic equity investments
228,853

 
—

 
—

 
228,853

International index equity mutual funds
44,452

 
—

 
—

 
44,452

Fixed income investments:
 
 
 
 
 
 


   Bond index mutual funds
120,906

 
—

 
—

 
120,906

   Cash equivalents
—

 
3,960

 
—

 
3,960

      Total fixed income investments
120,906

 
3,960

 
$
—

 
124,866

Total
$
394,211

 
$
3,960

 
$
—

 
$
398,171

September 30, 2012:
 
 
 
 
 
 
 
Equity investments:
 
 
 
 
 
 
 
S&P 500 Index equity mutual funds
$
118,922

 
$
—

 
$
—

 
$
118,922

Small and Midcap equity mutual funds
42,876

 
—

 
—

 
42,876

   UGI Corporation Common Stock
26,445

 
—

 
—

 
26,445

     Total domestic equity investments
188,243

 
—

 
—

 
188,243

International index equity mutual funds
36,908

 
—

 
—

 
36,908

Fixed income investments:
 
 
 
 
 
 
 
   Bond index mutual funds
123,332

 
—

 
—

 
123,332

   Cash equivalents
—

 
3,060

 
—

 
3,060

      Total fixed income investments
123,332

 
3,060

 
—

 
126,392

Total
$
348,483

 
$
3,060

 
$
—

 
$
351,543

The fair values of the VEBA trust assets at September 30, 2013 and 2012, by asset class are as follows:
 
VEBA
 
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
 
Total
September 30, 2013:
 
 
 
 
 
 
 
S&P 500 Index equity mutual fund
$
7,693

 
$
—

 
$
—

 
$
7,693

Bond index mutual fund
3,794

 
—

 
—

 
3,794

Cash equivalents
—

 
236

 
—

 
236

Total
$
11,487

 
$
236

 
$
—

 
$
11,723

September 30, 2012:
 
 
 
 
 
 
 
S&P 500 Index equity mutual fund
$
7,678

 
$
—

 
$
—

 
$
7,678

Bond index mutual fund
3,366

 
—

 
—

 
3,366

Cash equivalents
—

 
161

 
—

 
161

Total
$
11,044

 
$
161

 
$
—

 
$
11,205