XML 59 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
SHORT-TERM BORROWINGS AND LONG-TERM DEBT (Tables)
12 Months Ended
Jan. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Debt
A summary of the Company’s consolidated Short-term borrowings and Long-term debt as well as the effective interest rates on our outstanding variable rate debt as of January 31, 2015 and February 1, 2014 is outlined in the table below:
(In millions)
 
January 31,
2015
 
February 1,
2014
Short-term borrowings
 
 
 
 
Labuan uncommitted lines of credit
 
$

 
$
12

Long-term debt
 
 
 
 
Spanish real estate credit facility, due fiscal 2015 (EURIBOR+6.00%)
 
34

 
71

Toys-Japan unsecured credit lines, expire fiscals 2015-2016 (1)
 

 
5

European and Australian asset-based revolving credit facility, expires fiscal 2016
 

 

Secured term loan facility, due fiscal 2016 (LIBOR+4.50%) (2)(3)
 

 
646

7.375% senior secured notes, due fiscal 2016 (2)(3)
 

 
357

10.375% senior notes, due fiscal 2017 (4)
 
448

 
447

8.500% senior secured notes, due fiscal 2017 (5)
 
721

 
719

French real estate credit facility, due fiscal 2018 (EURIBOR+4.50%)
 
53

 
64

Incremental secured term loan facility, due fiscal 2018 (LIBOR+3.75%) (2)(3)
 
133

 
372

Second incremental secured term loan facility, due fiscal 2018 (LIBOR+3.75%) (2)(3)
 
67

 
210

7.375% senior notes, due fiscal 2018 (4)
 
402

 
403

$1.85 billion secured revolving credit facility, expires fiscal 2019 (2)(3)(6)
 

 

Senior unsecured term loan facility, due fiscal 2019 (LIBOR+5.00%) (7)
 
965

 
973

Tranche A-1 loan facility, due fiscal 2019 (LIBOR+7.25%) (2)(3)
 
272

 

Secured term B-4 loan facility, due fiscal 2020 (LIBOR+8.75%) (2)(3)
 
1,010

 

UK real estate credit facility, due fiscal 2020 (6.85%)
 
396

 
433

Toys-Japan 1.85%-2.45% loans, due fiscals 2015-2021
 
63

 
91

8.750% debentures, due fiscal 2021 (8)
 
22

 
22

Finance obligations associated with capital projects
 
189

 
174

Capital lease obligations
 
13

 
20

 
 
4,788

 
5,007

Less: current portion
 
176

 
89

Total Long-term debt (9)
 
$
4,612

 
$
4,918


(1)
Toys “R” Us - Japan, Ltd. (“Toys-Japan”) currently has an agreement with a syndicate of financial institutions, which includes two unsecured loan commitment lines of credit (“Tranche 1” due fiscal 2015 and “Tranche 2” due fiscal 2016). On July 15, 2014, Toys-Japan entered into an agreement to refinance Tranche 2 of its committed lines of credit.
(2)
Represents obligations of Toys “R” Us - Delaware, Inc. (“Toys-Delaware”).
(3)
On October 24, 2014, Toys-Delaware amended the credit agreement for its secured term loan facilities (the “Secured Term Loan Credit Agreement”) to provide for, among other things, a new tranche of term loans in an aggregate principal amount of $1,026 million due fiscal 2020 (the “Secured Term B-4 Loan”). Additionally, Toys-Delaware and certain of its subsidiaries amended the credit agreement for the $1.85 billion secured revolving credit facility (“ABL Facility”) to provide for, among other things, a new tranche of loans in an aggregate principal amount of $280 million due fiscal 2019. The Secured Term B-4 Loan and the Tranche A-1 Loan, together with other sources and funds available to Toys-Delaware, were used to (i) refinance in full the Secured term loan facility due fiscal 2016, (ii) extend $380 million of the term loans due fiscal 2018 under the Incremental secured term loan facility and the Second incremental secured term loan facility into the Secured Term B-4 Loan and (iii) redeem all of the 7.375% senior secured notes due fiscal 2016 (“Toys-Delaware Secured Notes”), plus accrued interest, premiums and fees. The Secured Term B-4 Loan is guaranteed by Wayne Real Estate Parent Company, LLC, a wholly-owned subsidiary of the Company and an indirect parent of Toys “R” Us Property Company I, LLC.
(4)
Represents obligations of Toys “R” Us, Inc. (the “Parent Company”) legal entity. For further details on Parent Company information, refer to Schedule I Parent Company Condensed Financial Statements and Notes to the Condensed Financial Statements.
(5)
Represents obligations of Toys “R” Us Property Company II, LLC (“TRU Propco II”).
(6)
On March 21, 2014, Toys-Delaware and certain of its subsidiaries amended and restated the credit agreement for the ABL Facility in order to extend the maturity date of the facility and amend certain other provisions.
(7)
Represents obligations of Toys “R” Us Property Company I, LLC and its subsidiaries (“TRU Propco I”).
(8)
Represents obligations of the Parent Company and Toys-Delaware.
(9)
We maintain derivative instruments on certain of our long-term debt, which impact our effective interest rates. Refer to Note 3 entitled “DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES” for further details.
Schedule of Maturities of Long-term Debt
The annual maturities of our Long-term debt, including current portion, at January 31, 2015 are as follows:
(In millions)
Annual
Maturities
2015
$
176

2016
34

2017
1,207

2018
658

2019
1,180

2020 and subsequent
1,571

Total
$
4,826