XML 98 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED HOLDING COMPANY ONLY FINANCIAL STATEMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
ASSETS [Abstract]                        
Cash and due from banks $ 169,455       $ 113,503       $ 169,455 $ 113,503    
Investment securities available-for-sale 4,006       3,895       4,006 3,895    
Trading securities 2,715       6,953       2,715 6,953    
MBS available-for-sale 351,384       3,558       351,384 3,558    
Other assets 46,611       50,063       46,611 50,063    
Total assets 6,403,460       6,005,430       6,403,460 6,005,430    
LIABILITIES AND STOCKHOLDERS' EQUITY [Abstract]                        
Trust Preferred securities payable 0       70,680       0 70,680    
Subordinated debt, net 113,612       0       113,612 0    
Other liabilities 35,666       39,330       35,666 39,330    
Stockholders' equity 598,567       565,868       598,567 565,868 $ 493,947 $ 459,725
Total liabilities and stockholders' equity 6,403,460       6,005,430       6,403,460 6,005,430    
CONDENSED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME [Abstract]                        
Net interest loss 38,732 $ 38,458 $ 38,053 $ 37,487 37,898 $ 35,347 $ 35,610 $ 34,631 152,730 143,486 128,564  
Non-interest income 13,706 4,283 1,747 1,778 1,817 2,071 2,305 69,741 21,514 75,934 8,616  
Non-interest expense 22,573 22,175 19,469 20,769 29,638 18,232 18,092 17,869 84,986 83,831 62,493  
Income tax credit 15,442 7,230 7,295 6,889 8,816 7,481 8,173 36,487 36,856 60,957 31,245  
Net income 15,423 13,313 11,989 11,157 732 10,537 11,208 50,037 51,882 72,514 44,772  
Cash flows from Operating Activities [Abstract]                        
Net income 15,423 $ 13,313 $ 11,989 11,157 732 $ 10,537 $ 11,208 50,037 51,882 72,514 44,772  
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]                        
Loss from extinguishment of debt                 1,272 0 0  
Decrease (Increase) in other assets                 (8,477) (2,942) (1,464)  
(Decrease) Increase in other liabilities                 (906) 1,979 (430)  
Net cash provided by Operating activities                 43,262 20,059 50,153  
Cash flows from Investing Activities [Abstract]                        
Proceeds from sale of investment securities available-for-sale                 377 0 2,070  
Proceeds from the sale of trading securities                 4,629 3,648 1,340  
Purchases of investment securities available-for-sale                 (145) (22) (2,134)  
Net purchases of trading securities                 (222) (317) (3,090)  
Principal collected on MBS available-for-sale                 957 59 1,602  
Net cash provided by (used in) Investing Activities                 (332,343) (853,652) (553,674)  
Cash flows from Financing Activities [Abstract]                        
Repayment of trust preferred securities                 (70,680) 0 0  
Proceeds from subordinated debt issuance, net                 113,531 0 0  
Treasury shares repurchased                 0 0 (300)  
Equity award distribution                 236 287 251  
BMP ESOP shares received to satisfy distribution of retirement benefits                 (3,905) (1,820) 0  
Net cash provided by Financing Activities                 345,033 882,942 489,238  
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 55,952 49,349 (14,283)  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD       113,503       64,154 113,503 64,154 78,437  
CASH AND CASH EQUIVALENTS, END OF PERIOD 169,455       113,503       169,455 113,503 64,154  
Holding Company [Member]                        
ASSETS [Abstract]                        
Cash and due from banks 58,723       49,152       58,723 49,152    
Investment securities available-for-sale 4,006       3,895       4,006 3,895    
Trading securities 2,715       6,953       2,715 6,953    
MBS available-for-sale 321       372       321 372    
Investment in subsidiaries 643,260       571,150       643,260 571,150    
Other assets 3,154       6,020       3,154 6,020    
Total assets 712,179       637,542       712,179 637,542    
LIABILITIES AND STOCKHOLDERS' EQUITY [Abstract]                        
Trust Preferred securities payable 0       70,680       0 70,680    
Subordinated debt, net 113,612       0       113,612 0    
Other liabilities 0       994       0 994    
Stockholders' equity 598,567       565,868       598,567 565,868    
Total liabilities and stockholders' equity 712,179       637,542       712,179 637,542    
CONDENSED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME [Abstract]                        
Net interest loss [1]                 (5,427) (4,852) (4,779)  
Dividends received from Bank [1]                 8,000 12,000 16,000  
Non-interest income [1]                 249 478 295  
Non-interest expense [1]                 (2,002) (668) (667)  
Income before income taxes and equity in undistributed earnings of direct subsidiaries [1]                 820 6,958 10,849  
Income tax credit [1]                 3,274 2,251 2,321  
Income before equity in undistributed earnings of direct subsidiaries [1]                 4,094 9,209 13,170  
Equity in undistributed earnings of subsidiaries [1]                 47,788 63,305 31,602  
Net income [1]                 51,882 72,514 44,772  
Cash flows from Operating Activities [Abstract]                        
Net income [1]                 51,882 72,514 44,772  
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]                        
Equity in undistributed earnings of direct subsidiaries                 (47,788) (63,305) (31,602)  
Net loss on the sale of investment securities available for sale                 0 0 4  
Net (gain) loss on trading securities                 (169) (83) 108  
Net accretion                 81 0 0  
Loss from extinguishment of debt                 1,272 0 0  
Decrease (Increase) in other assets                 1,442 (2,206) (69)  
(Decrease) Increase in other liabilities                 (994) (7) (560)  
Net cash provided by Operating activities                 5,726 6,913 12,653  
Cash flows from Investing Activities [Abstract]                        
Proceeds from sale of investment securities available-for-sale                 377 0 2,000  
Proceeds from the sale of trading securities                 4,629 3,648 1,340  
Purchases of investment securities available-for-sale                 (145) (22) (2,134)  
Reimbursement from subsidiary, including purchases of investment securities available-for-sale                 175 303 1,655  
Net purchases of trading securities                 (222) (317) (3,090)  
Principal collected on MBS available-for-sale                 49 59 63  
Principal repayments on ESOP loan                 0 209 194  
Net cash provided by (used in) Investing Activities                 4,863 3,880 28  
Cash flows from Financing Activities [Abstract]                        
Redemption of preferred stock                 (1) 0 0  
Common Stock issued for exercise of stock options                 792 3,669 6,549  
Repayment of trust preferred securities                 (70,680) 0 0  
Proceeds from subordinated debt issuance, net                 113,531 0 0  
Treasury shares repurchased                 0 0 (300)  
Equity award distribution                 236 65 251  
BMP ESOP shares received to satisfy distribution of retirement benefits                 (3,905) (1,820) 0  
Capital contribution to subsidiary                 (20,000) 0 0  
Cash dividends paid to stockholders                 (20,991) (20,569) (20,279)  
Net cash provided by Financing Activities                 (1,018) (18,655) (13,779)  
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 9,571 (7,862) (1,098)  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD       $ 49,152       $ 57,014 49,152 57,014 58,112  
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 58,723       $ 49,152       $ 58,723 $ 49,152 $ 57,014  
[1] Other comprehensive income for the Holding Company approximated other comprehensive income for the consolidated Company during the years ended December 31, 2017, 2016 and 2015.