XML 99 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
ALLOWANCE FOR LOAN LOSSES AND RESERVE FOR FIRST LOSS POSITION (Tables)
12 Months Ended
Dec. 31, 2014
ALLOWANCE FOR LOAN LOSSES [Abstract]  
Allowance For Credit Losses For Impairment By Financing Receivables Class
Consumer Loans

Due to their small individual balances, the Bank does not evaluate individual consumer loans for impairment.  Loss percentages are applied to aggregate consumer loans based upon both their delinquency status and loan type.  These loss percentages are derived from a combination of the Company's historical loss experience and/or nationally published loss data on such loans.  Consumer loans in excess of 120 days delinquent are typically fully charged off against the allowance for loan losses.

The following table presents data regarding the allowance for loan losses and loans evaluated for impairment by class of loan within the real estate loan segment as well as for the aggregate consumer loan segment:

At or for the Year Ended December 31, 2014
 
Real Estate Loans
Consumer Loans
 
One- to Four Family Residential,
Including Condominium and
Cooperative
Apartment
Multifamily Residential and Residential Mixed Use
Commercial
Mixed Use Real Estate
Commercial Real Estate
Construction
Total Real Estate
 
Beginning balance
$236 
$13,840 
$3,003 
$3,047 
$3 
$20,129 
$24 
Provision (credit) for loan losses
(164)
(76)
(1,710)
72 
(3)
(1,881) 
Charge-offs
(46)
(87)
(30)
(306)
-  
(469)
(9)
Recoveries
124 
175 
381 
10 
-  
690 
-  
Ending balance
$150 
$13,852 
$1,644 
$2,823 
$- 
$18,469 
$24 
        
Ending balance – loans individually
   evaluated for impairment
$605 
$1,272 
$4,400 
$13,707 
$-  
$19,984 
$-  
Ending balance – loans collectively
   evaluated for impairment
72,895 
3,297,176 
324,267 
403,089 
-  
4,097,427 
1,829 
Allowance balance associated with loans
   individually evaluated for impairment
-  
-  
-  
19 
-  
19 
-  
Allowance balance associated with loans
   collectively evaluated for impairment
150 
13,852 
1,644 
2,804 
-  
18,450 
24 



At or for the Year Ended December 31, 2013
 
Real Estate Loans
Consumer Loans
 
One- to Four Family Residential,
Including Condominium and
Cooperative
Apartment
Multifamily Residential and Residential Mixed Use
Commercial
Mixed Use Real Estate
Commercial Real Estate
Construction
Total Real Estate
 
Beginning balance
$344 
$14,299 
$2,474 
$3,382 
$24 
$20,523 
$27 
Provision (credit) for loan losses
(187)
10 
891 
(342)
(21)
351 
18 
Charge-offs
(117)
(504)
(391)
(9)
-  
(1,021)
(21)
Recoveries
196 
35 
29 
16 
-  
276 
Ending balance
$236 
$13,840 
$3,003 
$3,047 
$3 
$20,129 
$24 
        
Ending balance – loans individually
   evaluated for impairment
$1,199 
$2,345 
$4,400 
$22,245 
$-  
$30,189 
$-  
Ending balance – loans collectively
   evaluated for impairment
72,757 
2,920,205 
371,510 
302,451 
268 
3,667,191 
2,139 
Allowance balance associated with loans
   individually evaluated for impairment
-  
-  
1,320 
451 
-  
1,771 
Allowance balance associated with loans
   collectively evaluated for impairment
236 
13,840 
1,683 
2,596 
18,358 
24 


At or for the Year Ended December 31, 2012
 
Real Estate Loans
Consumer Loans
 
One- to Four Family Residential,
Including Condominium and
Cooperative
Apartment
Multifamily Residential and Residential Mixed Use
Commercial Mixed Use
Real Estate
Commercial Real Estate
Construction
Total Real Estate
 
Beginning balance
$480 
$14,313 
$1,528 
$3,783 
$124 
$20,228 
$26 
Provision (credit) for loan losses
624 
1,583 
1,744 
56 
(97)
3,910 
11 
Charge-offs
(777)
(2,478)
(821)
(521)
(3)
(4,600)
(10)
Recoveries
17 
829 
18 
39 
-  
903 
-  
Transfer from reserve for loan commitments
-  
52 
25 
-  
82 
-  
Ending balance
$344 
$14,299 
$2,474 
$3,382 
$24 
$20,523 
$27 
        
Ending balance – loans individually
   evaluated for impairment
$1,291 
$2,460 
$1,900 
$47,493 
$-  
$53,144 
$-  
Ending balance – loans collectively
   evaluated for impairment
90,585 
2,673,909 
338,233 
347,038 
476 
3,450,241 
2,423
Allowance balance associated with loans
   individually evaluated for impairment
-  
-  
513 
-  
520 
-  
Allowance balance associated with loans
   collectively evaluated for impairment
337 
14,299 
2,474 
2,869 
24 
20,003 
27 

Summary of Impaired Real Estate Loans
The following tables summarize impaired real estate loans as of and for the periods indicated (by collateral type within the real estate loan segment):

 
At December 31, 2014
For the Year Ended
December 31, 2014
 
Unpaid Principal Balance at Period End
Recorded Investment
at Period End(1)
Reserve Balance Allocated within the Allowance for Loan Losses at Period End
Average Recorded Investment(1)
 
Interest
Income Recognized
One- to Four Family Residential, Including
   Condominium and Cooperative Apartment
      
   With no allocated reserve
$646
$605
$- 
$747
 
$58
   With an allocated reserve
41
 
Multifamily Residential and Residential Mixed Use
      
   With no allocated reserve
1,272
1,272
2,147
 
87
   With an allocated reserve
 
Commercial Mixed Use Real Estate
   
 
  
   With no allocated reserve
4,425 
4,400
2,640
 
237
   With an allocated reserve
1,760
 
Commercial Real Estate
   
 
  
   With no allocated reserve
10,306
8,207
7,470
 
148
   With an allocated reserve
5,500
5,500
19
9,317
 
495
Construction
   
 
  
   With no allocated reserve
 
   With an allocated reserve
 
Total
   
 
  
   With no allocated reserve
$16,649
$14,484
$- 
$13,004
 
$530
   With an allocated reserve
$5,500
$5,500
$19
$11,118
 
$495
(1)
The recorded investment excludes accrued interest receivable and loan origination fees, net, due to immateriality.

 
At December 31, 2013
For the Year Ended
December 31, 2013
 
Unpaid Principal Balance at Period End
Recorded Investment
at Period End(1)
Reserve Balance Allocated within the Allowance for Loan Losses at Period End
Average Recorded Investment(1)
 
Interest
Income Recognized
One- to Four Family Residential, Including Condominium and Cooperative Apartment
      
   With no allocated reserve
$1,066
$987
$- 
$1,010
 
$42
   With an allocated reserve
255
212
211
 
14
Multifamily Residential and Residential Mixed Use
      
   With no allocated reserve
2,494
2,345
2,851
 
163
   With an allocated reserve
 
Commercial Mixed Use Real Estate
   
 
  
   With no allocated reserve
1,272
 
200
   With an allocated reserve
4,500
4,400
1,320
880
 
Commercial Real Estate
   
 
  
   With no allocated reserve
8,316
7,203
22,787
 
1,100
   With an allocated reserve
15,042
15,042
451
15,168
 
857
Construction
   
 
  
   With no allocated reserve
 
   With an allocated reserve
 
Total
   
 
  
   With no allocated reserve
$11,876
$10,535
$- 
$27,920
 
$1,505
   With an allocated reserve
$19,797
$19,654
$1,771
$16,259
 
$871
(1) The recorded investment excludes accrued interest receivable and loan origination fees, net, due to immateriality.


 
At December 31, 2012
For the Year Ended
December 31, 2012
 
Unpaid Principal Balance at Period End
Recorded Investment
at Period End(1)
Reserve Balance Allocated within the Allowance for Loan Losses at Period End
Average Recorded Investment(1)
 
Interest
Income Recognized
One- to Four Family Residential, Including Condominium and Cooperative Apartment
      
   With no allocated reserve
$1,079
$1,079
$- 
$867
 
$55
   With an allocated reserve
258
212
7
452
 
19
Multifamily Residential and Residential Mixed Use
      
   With no allocated reserve
2,767
2,460
5,434
 
341
   With an allocated reserve
420
 
-  
Commercial Mixed Use Real Estate
   
 
  
   With no allocated reserve
1,900
1,900
2,516
 
74
   With an allocated reserve
192
 
-  
Commercial Real Estate
   
 
  
   With no allocated reserve
33,416
32,217
29,362
 
1,675
   With an allocated reserve
15,276
15,276
513
20,087
 
746
Construction
   
 
  
   With no allocated reserve
 
-  
   With an allocated reserve
 
-  
Total
   
 
  
   With no allocated reserve
$39,162
$37,656
$- 
$38,179
 
$2,145 
   With an allocated reserve
$15,534
$15,488
$520
$21,151
 
$765 
(1) The recorded investment excludes accrued interest receivable and loan origination fees, net, due to immateriality.


First Loss Position And Related Reserve Liability
The following is a summary of the aggregate balance of multifamily loans serviced for FNMA, the period-end First Loss Position associated with these loans and activity in the related liability:

 
At or for the Year Ended December 31,
 
2014
2013
2012
Outstanding balance of multifamily loans serviced for FNMA at period end
$- 
$208,375 
$256,731 
Total First Loss Position at end of period
-  
15,428 
15,428 
Reserve Liability on the First Loss Position
   
Balance at beginning of period
$1,040 
$1,383 
$2,993 
Credit for losses on problem loans(1)
(1,040)
(305)
(1,286)
Charge-offs and other net reductions in balance
-  
(38)
(324)
Balance at period end
$-  
$1,040 
$1,383 
(1) Amount recognized as a portion of mortgage banking income during the period.

The total First Loss Position remained unchanged during the year ended December 31, 2013 and was reduced by $928 during the year ended December 31, 2012.