UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
Interest income:
Loans secured by real estate	$ 43,477	$ 42,451	$ 126,311	$ 130,291
Other loans	26	25	80	74
Mortgage-backed securities	223	310	707	1,123
Investment securities	68	84	274	316
Federal funds sold and other short-term investments	551	416	1,609	1,423
Total interest income	44,345	43,286	128,981	133,227
Interest expense:
Deposits and escrow	4,976	4,908	14,590	15,240
Borrowed funds	7,410	6,725	21,583	20,267
Total interest expense	12,386	11,633	36,173	35,507
Net interest income	31,959	31,653	92,808	97,720
Provision for loan losses	(501)	240	(1,350)	425
Net interest income after provision for loan losses	32,460	31,413	94,158	97,295
Non-interest income:
Service charges and other fees	1,084	1,015	2,507	2,554
Net mortgage banking income	71	76	1,153	350
Net gain (loss) on securities	(43)	83	35	297
Gain (Loss) on Disposition of Other Assets	0	0	649	(21)
Income from bank owned life insurance	382	419	1,147	1,249
Other	323	415	951	1,197
Total non-interest income	1,817	2,008	6,442	5,626
Non-interest expense:
Salaries and employee benefits	7,806	8,459	24,472	25,730
Stock benefit plan amortization expense	954	1,007	2,912	2,985
Occupancy and equipment	2,513	2,697	7,656	7,735
Data processing costs	814	858	2,467	2,533
Federal deposit insurance premiums	547	515	1,576	1,470
Provision for losses on OREO	0	0	0	180
Other	2,090	2,039	6,762	6,598
Total non-interest expense	14,724	15,575	45,845	47,231
Income before income taxes	19,553	17,846	54,755	55,690
Tax expense (benefit)	7,788	7,215	22,496	22,450
Net income	11,765	10,631	32,259	33,240
Earnings per Share:
Basic (in dollars per share)	$ 0.33	$ 0.30	$ 0.90	$ 0.95
Diluted (in dollars per share)	$ 0.33	$ 0.30	$ 0.90	$ 0.95
STATEMENTS OF COMPREHENSIVE INCOME
Net income	11,765	10,631	32,259	33,240
Amortization and reversal of net unrealized loss on securities transferred from available-for-sale to held-to-maturity, net of deferred tax expense of $5 and $8 during the three months ended September 30, 2014 and 2013, respectively, and $21 and $58 during the nine months ended September 30, 2014 and 2013, respectively	7	10	29	72
Reduction in non-credit component of other than temporary impairment (OTTI), net of deferred tax expense tax of $4 during the three months ended both September 30, 2014 and 2013 and $13 during the nine months ended both September 30, 2014 and 2013	4	4	11	12
Reclassification adjustment for securities sold during the period, net of income tax expense of $(50) during the nine months ended September 30, 2013 (reclassified from net gain on securities)	0	0	0	(60)
Net unrealized securities gains (losses) gains arising during the period, net of deferred tax (benefit) expense of $(24) and $74 during the three months ended September 30, 2014 and 2013, respectively, and $2 and $125during the nine months ended September 30, 2014 and 2013, respectively	(30)	90	3	156
Change in pension and other postretirement obligations, net of deferred tax expense of $117 during the three months ended September 30, 2014 and $351 during the nine months ended September 30, 2014	144	0	432	0
Comprehensive Income	$ 11,890	$ 10,735	$ 32,734	$ 33,420