XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest income:        
Loans secured by real estate $ 42,451 $ 45,963 $ 130,291 $ 143,735
Other loans 25 28 74 76
Mortgage-backed securities 310 677 1,123 2,456
Investment securities 84 223 316 1,043
Federal funds sold and other short-term investments 416 582 1,423 1,895
Total interest income 43,286 47,473 133,227 149,205
Interest expense:        
Deposits and escrow 4,908 5,302 15,240 16,449
Borrowed funds 6,725 8,773 20,267 31,465
Total interest expense 11,633 14,075 35,507 47,914
Net interest income 31,653 33,398 97,720 101,291
Provision for loan losses 240 126 425 3,858
Net interest income after provision for loan losses 31,413 33,272 97,295 97,433
Non-interest income:        
Total other than temporary impairment (OTTI) losses 0 0 0 (187)
Less: Non-credit portion of OTTI recorded in other comprehensive income (before taxes) 0 0 0 6
Net OTTI recognized in earnings 0 0 0 (181)
Service charges and other fees 1,015 1,244 2,554 2,840
Net mortgage banking income 76 259 350 1,475
Net gain on securities and other assets 83 67 276 180
Income from bank owned life insurance 419 423 1,249 1,265
Other 415 581 1,197 1,772
Total non-interest income 2,008 2,574 5,626 7,351
Non-interest expense:        
Salaries and employee benefits 8,459 8,245 25,730 25,751
Stock benefit plan amortization expense 1,007 975 2,985 2,884
Occupancy and equipment 2,697 2,527 7,735 7,431
Federal deposit insurance premiums 515 502 1,470 1,557
Data processing costs 858 746 2,533 2,223
Other 2,039 2,776 6,778 8,009
Total non-interest expense 15,575 15,771 47,231 47,855
Income before income taxes 17,846 20,075 55,690 56,929
Tax Expense (Benefit) 7,215 8,280 22,450 23,356
Net income 10,631 11,795 33,240 33,573
Earnings per Share:        
Basic (in dollars per share) $ 0.30 $ 0.34 $ 0.95 $ 0.98
Diluted (in dollars per share) $ 0.30 $ 0.34 $ 0.95 $ 0.98
STATEMENTS OF COMPREHENSIVE INCOME        
Net income 10,631 11,795 33,240 33,573
Amortization and reversal of net unrealized loss on securities transferred from available-for-sale to held-to-maturity, net of taxes of $8 and $11 during the three months ended September 30, 2013 and 2012, respectively, and $58 and $75 during the nine months ended September 30, 2013 and 2012, respectively 10 13 72 91
Reduction in non-credit component of OTTI charge, net of taxes of $4 and $6 during the three months ended September 30, 2013 and 2012, respectively, and $13 and $133 during the nine months ended September 30, 2013 and 2012, respectively 4 7 12 161
Non-credit component of OTTI charge recognized during the period, net of tax benefit of $(3) during the Nine months ended September 30, 2012 0 0 0 (3)
Reclassification adjustment for securities sold during the period, net of taxes of $(50) and $(20) during the nine months ended September 30, 2013 and 2012, respectively 0 0 (60) (24)
Net unrealized securities gains (losses) arising during the period, net of (tax benefits) taxes of $74 and $(6) during the three months ended September 30, 2013 and 2012, respectively and $125 and $(184) during the nine months ended September 30, 2013 and 2012, respectively 90 (7) 156 (224)
Defined benefit plan adjustments, net of taxes of $256 during the nine months ended September 30, 2012 0 0 0 312
Comprehensive Income $ 10,735 $ 11,808 $ 33,420 $ 33,886