XML 15 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest income:        
Loans secured by real estate $ 51,857 $ 51,068 $ 102,486 $ 101,191
Other loans 24 30 50 68
Mortgage-backed securities 1,330 2,082 2,782 4,354
Investment securities 382 312 698 719
Federal funds sold and other short-term investments 677 681 1,449 1,423
Total interest income 54,270 54,173 107,465 107,755
Interest expense:        
Deposits and escrow 6,798 8,010 13,583 15,603
Borrowed funds 11,312 12,958 22,679 26,181
Total interest expense 18,110 20,968 36,262 41,784
Net interest income 36,160 33,205 71,203 65,971
Provision for loan losses 1,662 3,834 3,088 7,281
Net interest income after provision for loan losses 34,498 29,371 68,115 58,690
Non-interest income:        
Total other than temporary impairment (OTTI) losses (574) (521) (637) (736)
Less: Non-credit portion of OTTI recorded in other comprehensive income (before taxes) 0 13 0 63
Net OTTI recognized in earnings (574) (508) (637) (673)
Service charges and other fees 901 945 1,664 1,881
Net mortgage banking income 203 303 296 513
Net gain on sales of securities and other assets 21 216 67 785
Income from bank owned life insurance 447 488 914 992
Other 736 1,013 1,340 1,469
Total non-interest income 1,734 2,457 3,644 4,967
Non-interest expense:        
Salaries and employee benefits 8,061 7,490 16,795 15,469
Stock benefit plan amortization expense 955 1,032 1,948 1,940
Occupancy and equipment 2,403 2,648 5,092 4,906
Federal deposit insurance premiums 347 991 1,571 1,983
Data processing costs 784 803 1,476 1,562
Provision for losses on OREO 0 157 0 357
Other 2,533 2,670 5,061 5,265
Total non-interest expense 15,083 15,791 31,943 31,482
Income before income taxes 21,149 16,037 39,816 32,175
Income tax expense 8,811 6,033 16,398 12,701
Net income 12,338 10,004 23,418 19,474
Earnings per Share:        
Basic $ 0.37 $ 0.30 $ 0.70 $ 0.59
Diluted $ 0.36 $ 0.30 $ 0.69 $ 0.58
STATEMENTS OF COMPREHENSIVE INCOME        
Net Income 12,338 10,004 23,418 19,474
Amortization and reversal of net unrealized loss on securities transferred from available-for-sale to held-to-maturity, net of taxes of $14 and $17 during the three months ended June 30, 2011 and 2010, respectively, and $26 and $29 during the six months ended June 30, 2011 and 2010, respectively 18 21 32 36
Reduction in non-credit component of OTTI charge, net of taxes of $290 and $178 during the three months ended June 30, 2011 and 2010, respectively, and $566 and $303 during the six months ended June 30, 2011 and 2010, respectively 352 216 688 370
Non-credit component of OTTI charge recognized during the period, net of tax benefits of $(5) during the three months ended June 30, 2010 and $(27) during the six months ended June 30, 2011 0 (8) 0 (36)
Reclassification adjustment for securities sold during the period, net of taxes of $127 during the three months ended June 30, 2010 and $384 during the six months ended June 30, 2010 0 (155) 0 (467)
Net unrealized securities gains arising during the period, net of taxes of $304 and $239 during the three months ended June 30, 2011 and 2010, respectively, and $37 and $479 during the six months ended June 30, 2011 and 2010, respectively 368 291 44 582
Defined benefit plan adjustments, net of tax (benefits) expense of $(535) during the three months ended June 30, 2010, and $23 and $(560) during the six months ended June 30, 2011 and 2010, respectively 0 (650) 27 (680)
Comprehensive Income $ 13,076 $ 9,719 $ 24,209 $ 19,279