0001005276September 302022Q1FALSE7.875Subsequent Events [OPEN]00010052762021-10-012021-12-3100010052762021-12-31xbrli:sharesiso4217:USD00010052762021-09-3000010052762020-12-310001005276us-gaap:CasinoMember2021-10-012021-12-310001005276us-gaap:CasinoMember2020-10-012020-12-310001005276us-gaap:FoodAndBeverageMember2021-10-012021-12-310001005276us-gaap:FoodAndBeverageMember2020-10-012020-12-310001005276srt:HotelMember2021-10-012021-12-310001005276srt:HotelMember2020-10-012020-12-310001005276mtga:RetailEntertainmentAndOtherMember2021-10-012021-12-310001005276mtga:RetailEntertainmentAndOtherMember2020-10-012020-12-3100010052762020-10-012020-12-310001005276srt:AffiliatedEntityMemberus-gaap:CasinoMember2021-10-012021-12-310001005276srt:AffiliatedEntityMemberus-gaap:CasinoMember2020-10-012020-12-310001005276srt:HotelMembersrt:AffiliatedEntityMember2021-10-012021-12-310001005276srt:HotelMembersrt:AffiliatedEntityMember2020-10-012020-12-310001005276srt:AffiliatedEntityMember2021-10-012021-12-310001005276srt:AffiliatedEntityMember2020-10-012020-12-310001005276us-gaap:RetainedEarningsMember2021-09-300001005276us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001005276us-gaap:ParentMember2021-09-300001005276us-gaap:NoncontrollingInterestMember2021-09-300001005276us-gaap:RetainedEarningsMember2021-10-012021-12-310001005276us-gaap:ParentMember2021-10-012021-12-310001005276us-gaap:NoncontrollingInterestMember2021-10-012021-12-310001005276us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-10-012021-12-310001005276us-gaap:RetainedEarningsMember2021-12-310001005276us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001005276us-gaap:ParentMember2021-12-310001005276us-gaap:NoncontrollingInterestMember2021-12-310001005276us-gaap:RetainedEarningsMember2020-09-300001005276us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300001005276us-gaap:ParentMember2020-09-300001005276us-gaap:NoncontrollingInterestMember2020-09-3000010052762020-09-300001005276us-gaap:RetainedEarningsMember2020-10-012020-12-310001005276us-gaap:ParentMember2020-10-012020-12-310001005276us-gaap:NoncontrollingInterestMember2020-10-012020-12-310001005276us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-10-012020-12-310001005276us-gaap:RetainedEarningsMember2020-12-310001005276us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001005276us-gaap:ParentMember2020-12-310001005276us-gaap:NoncontrollingInterestMember2020-12-310001005276country:US2021-12-31mtga:facility0001005276mtga:UnitedStatesAndCanadaMember2021-12-3100010052762021-12-272021-12-270001005276mtga:SeniorSecuredCreditFacilityRevolvingMemberus-gaap:LineOfCreditMember2021-12-310001005276mtga:SeniorSecuredCreditFacilityRevolvingMemberus-gaap:LineOfCreditMember2021-09-300001005276us-gaap:LineOfCreditMembermtga:LineOfCreditOneMember2021-12-310001005276us-gaap:LineOfCreditMembermtga:LineOfCreditOneMember2021-09-300001005276us-gaap:SeniorNotesMembermtga:A2021SeniorSecuredNotesMember2021-12-31xbrli:pure0001005276us-gaap:SeniorNotesMembermtga:A2021SeniorSecuredNotesMember2021-09-300001005276us-gaap:SeniorNotesMembermtga:A2016SeniorUnsecuredNotesMember2021-12-310001005276us-gaap:SeniorNotesMembermtga:A2016SeniorUnsecuredNotesMember2021-09-300001005276mtga:MGENiagaraCreditFacilityRevolvingMemberus-gaap:LineOfCreditMember2021-12-310001005276mtga:MGENiagaraCreditFacilityRevolvingMemberus-gaap:LineOfCreditMember2021-09-300001005276us-gaap:LineOfCreditMembermtga:MGENiagaraCreditFacilitySwinglineMember2021-12-310001005276us-gaap:LineOfCreditMembermtga:MGENiagaraCreditFacilitySwinglineMember2021-09-300001005276us-gaap:LineOfCreditMembermtga:MGENiagaraCreditFacilityTermLoanMember2021-12-310001005276us-gaap:LineOfCreditMembermtga:MGENiagaraCreditFacilityTermLoanMember2021-09-300001005276mtga:MGENiagaraConvertibleDebentureMemberus-gaap:DebenturesSubjectToMandatoryRedemptionMember2021-12-310001005276mtga:MGENiagaraConvertibleDebentureMemberus-gaap:DebenturesSubjectToMandatoryRedemptionMember2021-09-300001005276mtga:InspireKoreaCreditFacilityMemberus-gaap:LineOfCreditMember2021-12-310001005276mtga:InspireKoreaCreditFacilityMemberus-gaap:LineOfCreditMember2021-09-300001005276us-gaap:LineOfCreditMembermtga:MGEKoreaTermLoanMember2021-12-310001005276us-gaap:LineOfCreditMembermtga:MGEKoreaTermLoanMember2021-09-300001005276us-gaap:LineOfCreditMembermtga:MoheganExpoCreditFacilityMember2021-12-310001005276us-gaap:LineOfCreditMembermtga:MoheganExpoCreditFacilityMember2021-09-300001005276us-gaap:LineOfCreditMembermtga:BIALoanGuarantyProgramGuaranteedCreditFacilityMember2021-12-310001005276us-gaap:LineOfCreditMembermtga:BIALoanGuarantyProgramGuaranteedCreditFacilityMember2021-09-300001005276mtga:RedemptionNotePayableMemberus-gaap:NotesPayableToBanksMember2021-12-310001005276mtga:RedemptionNotePayableMemberus-gaap:NotesPayableToBanksMember2021-09-300001005276mtga:OtherDebtMemberus-gaap:UnsecuredDebtMember2021-12-310001005276mtga:OtherDebtMemberus-gaap:UnsecuredDebtMember2021-09-300001005276mtga:InspireKoreaCreditFacilityMember2021-09-24iso4217:KRWmtga:tranche0001005276mtga:InspireKoreaCreditFacilityMembermtga:TrancheACreditFacilityMember2021-09-240001005276mtga:InspireKoreaCreditFacilityMembermtga:TrancheBCreditFacilityMember2021-09-240001005276mtga:InspireKoreaCreditFacilityMember2021-09-242021-09-240001005276mtga:InspireKoreaCreditFacilityMembermtga:TrancheACreditFacilityMember2021-09-300001005276mtga:InspireKoreaCreditFacilityMembermtga:TrancheACreditFacilityMember2021-12-310001005276mtga:InspireKoreaCreditFacilityMembermtga:TrancheBCreditFacilityMember2021-09-300001005276mtga:InspireKoreaCreditFacilityMembermtga:TrancheBCreditFacilityMember2021-12-310001005276mtga:InspireKoreaCreditFacilityMember2021-09-300001005276mtga:InspireKoreaCreditFacilityMember2021-12-310001005276mtga:InspireKoreaCreditFacilityMembermtga:TrancheBCreditFacilityMember2021-09-242021-09-240001005276mtga:MGEKoreaTermLoanMember2021-11-042021-11-040001005276mtga:MGEKoreaTermLoanMember2021-11-040001005276mtga:MGEKoreaWarrantsAndPutOptionLiabilityMember2021-11-04iso4217:USDxbrli:shares0001005276us-gaap:PutOptionMembermtga:MGEKoreaWarrantsAndPutOptionLiabilityMember2021-11-042021-11-040001005276mtga:MGEKoreaWarrantsAndPutOptionLiabilityMemberus-gaap:CallOptionMember2021-11-042021-11-040001005276mtga:MGEKoreaWarrantsAndPutOptionLiabilityMember2021-11-042021-11-040001005276mtga:MGEKoreaWarrantsAndPutOptionLiabilityMembermtga:WarrantsAndPutOptionMember2021-12-310001005276us-gaap:ValuationTechniqueDiscountedCashFlowMembermtga:MGEKoreaWarrantsAndPutOptionLiabilityMemberus-gaap:MeasurementInputDiscountRateMembermtga:WarrantsAndPutOptionMember2021-12-310001005276us-gaap:ValuationTechniqueDiscountedCashFlowMembermtga:MGEKoreaWarrantsAndPutOptionLiabilityMemberus-gaap:MeasurementInputPriceVolatilityMembermtga:WarrantsAndPutOptionMember2021-12-310001005276us-gaap:UnsecuredDebtMembermtga:A2016SeniorUnsecuredNotesMember2021-12-310001005276stpr:CTus-gaap:CasinoMember2021-10-012021-12-310001005276stpr:PAus-gaap:CasinoMember2021-10-012021-12-310001005276country:CAus-gaap:CasinoMember2021-10-012021-12-310001005276mtga:OtherLocationsNotSeparatelyDisclosedMemberus-gaap:CasinoMember2021-10-012021-12-310001005276stpr:CTus-gaap:FoodAndBeverageMember2021-10-012021-12-310001005276us-gaap:FoodAndBeverageMemberstpr:PA2021-10-012021-12-310001005276us-gaap:FoodAndBeverageMembercountry:CA2021-10-012021-12-310001005276mtga:OtherLocationsNotSeparatelyDisclosedMemberus-gaap:FoodAndBeverageMember2021-10-012021-12-310001005276stpr:CTsrt:HotelMember2021-10-012021-12-310001005276srt:HotelMemberstpr:PA2021-10-012021-12-310001005276srt:HotelMembercountry:CA2021-10-012021-12-310001005276mtga:OtherLocationsNotSeparatelyDisclosedMembersrt:HotelMember2021-10-012021-12-310001005276stpr:CTmtga:RetailEntertainmentAndOtherMember2021-10-012021-12-310001005276mtga:RetailEntertainmentAndOtherMemberstpr:PA2021-10-012021-12-310001005276country:CAmtga:RetailEntertainmentAndOtherMember2021-10-012021-12-310001005276mtga:OtherLocationsNotSeparatelyDisclosedMembermtga:RetailEntertainmentAndOtherMember2021-10-012021-12-310001005276stpr:CT2021-10-012021-12-310001005276stpr:PA2021-10-012021-12-310001005276country:CA2021-10-012021-12-310001005276mtga:OtherLocationsNotSeparatelyDisclosedMember2021-10-012021-12-310001005276stpr:CTus-gaap:CasinoMember2020-10-012020-12-310001005276stpr:PAus-gaap:CasinoMember2020-10-012020-12-310001005276country:CAus-gaap:CasinoMember2020-10-012020-12-310001005276mtga:OtherLocationsNotSeparatelyDisclosedMemberus-gaap:CasinoMember2020-10-012020-12-310001005276stpr:CTus-gaap:FoodAndBeverageMember2020-10-012020-12-310001005276us-gaap:FoodAndBeverageMemberstpr:PA2020-10-012020-12-310001005276us-gaap:FoodAndBeverageMembercountry:CA2020-10-012020-12-310001005276mtga:OtherLocationsNotSeparatelyDisclosedMemberus-gaap:FoodAndBeverageMember2020-10-012020-12-310001005276stpr:CTsrt:HotelMember2020-10-012020-12-310001005276srt:HotelMemberstpr:PA2020-10-012020-12-310001005276srt:HotelMembercountry:CA2020-10-012020-12-310001005276mtga:OtherLocationsNotSeparatelyDisclosedMembersrt:HotelMember2020-10-012020-12-310001005276stpr:CTmtga:RetailEntertainmentAndOtherMember2020-10-012020-12-310001005276mtga:RetailEntertainmentAndOtherMemberstpr:PA2020-10-012020-12-310001005276country:CAmtga:RetailEntertainmentAndOtherMember2020-10-012020-12-310001005276mtga:OtherLocationsNotSeparatelyDisclosedMembermtga:RetailEntertainmentAndOtherMember2020-10-012020-12-310001005276stpr:CT2020-10-012020-12-310001005276stpr:PA2020-10-012020-12-310001005276country:CA2020-10-012020-12-310001005276mtga:OtherLocationsNotSeparatelyDisclosedMember2020-10-012020-12-310001005276srt:HotelMember2021-10-012021-12-310001005276mtga:RetailEntertainmentAndOtherMember2021-10-012021-12-310001005276srt:HotelMember2020-10-012020-12-310001005276mtga:RetailEntertainmentAndOtherMember2020-10-012020-12-310001005276us-gaap:CasinoMember2021-12-310001005276us-gaap:CasinoMember2021-09-300001005276us-gaap:FoodAndBeverageMember2021-12-310001005276us-gaap:FoodAndBeverageMember2021-09-300001005276srt:HotelMember2021-12-310001005276srt:HotelMember2021-09-300001005276mtga:RetailEntertainmentAndOtherMember2021-12-310001005276mtga:RetailEntertainmentAndOtherMember2021-09-30mtga:type0001005276mtga:ChipsAndSlotTicketsMember2021-12-310001005276mtga:ChipsAndSlotTicketsMember2021-09-300001005276mtga:LoyaltyProgramMember2021-12-310001005276mtga:LoyaltyProgramMember2021-09-300001005276mtga:CustomerAdvancesAndOtherMember2021-12-310001005276mtga:CustomerAdvancesAndOtherMember2021-09-300001005276mtga:MoheganSunPoconoMember2021-12-310001005276mtga:MoheganSunPoconoMember2021-09-30mtga:segment0001005276mtga:MoheganSunMemberus-gaap:OperatingSegmentsMember2021-10-012021-12-310001005276mtga:MoheganSunMemberus-gaap:OperatingSegmentsMember2020-10-012020-12-310001005276us-gaap:OperatingSegmentsMembermtga:MoheganSunAtPoconoDownsMember2021-10-012021-12-310001005276us-gaap:OperatingSegmentsMembermtga:MoheganSunAtPoconoDownsMember2020-10-012020-12-310001005276us-gaap:OperatingSegmentsMembermtga:MGENiagaraResortsMember2021-10-012021-12-310001005276us-gaap:OperatingSegmentsMembermtga:MGENiagaraResortsMember2020-10-012020-12-310001005276us-gaap:OperatingSegmentsMembermtga:ManagementDevelopmentandOtherMember2021-10-012021-12-310001005276us-gaap:OperatingSegmentsMembermtga:ManagementDevelopmentandOtherMember2020-10-012020-12-310001005276us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2021-10-012021-12-310001005276us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2020-10-012020-12-310001005276us-gaap:CorporateNonSegmentMember2021-10-012021-12-310001005276us-gaap:CorporateNonSegmentMember2020-10-012020-12-310001005276us-gaap:IntersegmentEliminationMember2021-10-012021-12-310001005276us-gaap:IntersegmentEliminationMember2020-10-012020-12-310001005276mtga:MoheganSunMemberus-gaap:OperatingSegmentsMember2021-12-310001005276mtga:MoheganSunMemberus-gaap:OperatingSegmentsMember2021-09-300001005276us-gaap:OperatingSegmentsMembermtga:MoheganSunAtPoconoDownsMember2021-12-310001005276us-gaap:OperatingSegmentsMembermtga:MoheganSunAtPoconoDownsMember2021-09-300001005276us-gaap:OperatingSegmentsMembermtga:MGENiagaraResortsMember2021-12-310001005276us-gaap:OperatingSegmentsMembermtga:MGENiagaraResortsMember2021-09-300001005276us-gaap:OperatingSegmentsMembermtga:ManagementDevelopmentandOtherMember2021-12-310001005276us-gaap:OperatingSegmentsMembermtga:ManagementDevelopmentandOtherMember2021-09-300001005276us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2021-12-310001005276us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2021-09-300001005276us-gaap:CorporateNonSegmentMember2021-12-310001005276us-gaap:CorporateNonSegmentMember2021-09-300001005276us-gaap:IntersegmentEliminationMember2021-12-310001005276us-gaap:IntersegmentEliminationMember2021-09-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549 
_________________________________
FORM 10-Q
 _____________________________________
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2021
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                     to                    
Commission file number 033-80655
 __________________________________________
MOHEGAN TRIBAL GAMING AUTHORITY
(Exact name of registrant as specified in its charter)
 __________________________________________ 
Not Applicable 06-1436334
(State or other jurisdiction
of incorporation or organization)
 (IRS Employer
Identification No.)
One Mohegan Sun Boulevard,Uncasville,CT 06382
(Address of principal executive offices) (Zip Code)
(860) 862-8000
(Registrant’s telephone number, including area code)
 ___________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each
exchange on which registered
NoneNoneNone

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  *
*The registrant is a voluntary filer of reports required to be filed by certain companies under Sections 13 or 15(d) of the Securities Exchange Act of 1934 and has filed all reports that would have been required during the preceding 12 months had it been subject to such filing requirements.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes      No  





MOHEGAN TRIBAL GAMING AUTHORITY
INDEX TO FORM 10-Q
  Page
Number
PART I.
Item 1.

Item 2.
Item 3.
Item 4.
PART II.
Item 1.
Item 1A.
Item 6.
Signatures.




PART I. FINANCIAL INFORMATION

Item 1.     Financial Statements
MOHEGAN TRIBAL GAMING AUTHORITY
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
December 31, 2021September 30, 2021
ASSETS
Current assets:
Cash and cash equivalents$154,855 $149,822 
Restricted cash and cash equivalents3,526 5,259 
Accounts receivable, net44,718 40,772 
Inventories19,233 18,455 
Due from Ontario Lottery and Gaming Corporation10,707 16,711 
Contract asset32,554 32,665 
Other current assets56,618 56,466 
Total current assets322,211 320,150 
Restricted cash and cash equivalents
281,201 9,616 
Property and equipment, net
1,587,311 1,531,619 
Right-of-use assets359,807 362,008 
Intangible assets, net314,043 327,255 
Contract asset, net of current portion80,765 87,262 
Notes receivable
2,514 2,514 
Other assets, net
82,702 89,453 
Total assets$3,030,554 $2,729,877 
LIABILITIES AND CAPITAL
Current liabilities:
Current portion of long-term debt$75,707 $80,276 
Current portion of finance lease obligations4,887 5,836 
Current portion of operating lease obligations8,244 9,616 
Trade payables15,547 23,675 
Accrued payroll54,920 53,352 
Construction payables20,069 53,120 
Accrued interest payable52,290 37,546 
Due to Ontario Lottery and Gaming Corporation21,367 22,253 
Other current liabilities160,418 159,802 
Total current liabilities413,449 445,476 
Long-term debt, net of current portion
2,135,092 1,858,478 
Finance lease obligations, net of current portion
110,452 109,189 
Operating lease obligations, net of current portion409,282 410,090 
Warrants and put option liabilities84,771  
Accrued payroll
 3,529 
Other long-term liabilities
41,675 36,357 
Total liabilities3,194,721 2,863,119 
Commitments and Contingencies
Capital:
Retained deficit(159,107)(133,087)
Accumulated other comprehensive loss(7,041)(2,065)
Total capital attributable to Mohegan Tribal Gaming Authority(166,148)(135,152)
Non-controlling interests1,981 1,910 
Total capital(164,167)(133,242)
Total liabilities and capital$3,030,554 $2,729,877 
The accompanying notes are an integral part of these condensed consolidated financial statements.
3


MOHEGAN TRIBAL GAMING AUTHORITY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands)
(unaudited)
 
Three Months Ended
December 31, 2021December 31, 2020
Revenues:
Gaming$285,729 $173,201 
Food and beverage31,619 11,040 
Hotel29,873 16,524 
Retail, entertainment and other54,742 30,016 
Net revenues401,963 230,781 
Operating costs and expenses:
Gaming, including related party transactions of
     $809 and $799, respectively
147,783 98,499 
Food and beverage26,335 11,486 
Hotel, including related party transactions of
     $2,161 and $2,161, respectively
11,189 8,792 
Retail, entertainment and other22,008 7,293 
Advertising, general and administrative, including related party transactions of
     $11,326 and $10,180, respectively
75,789 48,714 
Corporate, including related party transactions of
     $1,716 and $1,748, respectively
21,404 11,105 
Depreciation and amortization25,423 25,974 
Impairment of tangible assets17,679  
Impairment of intangible assets12,869  
Other, net
6,289 8,308 
Total operating costs and expenses366,768 220,171 
Income from operations35,195 10,610 
Other income (expense):
Interest income113 (2)
Interest expense, net(44,831)(41,885)
Loss on modification of debt (72)
Other, net(791)1,023 
Total other expense(45,509)(40,936)
Loss before income tax(10,314)(30,326)
Income tax benefit (provision)(1,295)3,565 
Net loss(11,609)(26,761)
(Income) loss attributable to non-controlling interests(71)140 
Net loss attributable to Mohegan Tribal Gaming Authority(11,680)(26,621)
Comprehensive loss:
Foreign currency translation adjustment(4,976)20,977 
Other comprehensive income (loss)(4,976)20,977 
Other comprehensive income attributable to non-controlling interests (1,376)
Other comprehensive income (loss) attributable to Mohegan Tribal Gaming Authority(4,976)19,601 
Comprehensive loss attributable to Mohegan Tribal Gaming Authority$(16,656)$(7,020)
The accompanying notes are an integral part of these condensed consolidated financial statements.


4


MOHEGAN TRIBAL GAMING AUTHORITY
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL
(in thousands)
(unaudited)

 
Retained Earnings (Deficit)Accumulated Other
Comprehensive
Income (Loss)
Total Capital Attributable to Mohegan Tribal Gaming Authority Non-controlling InterestsTotal
Capital
Balance, September 30, 2021
$(133,087)$(2,065)$(135,152)$1,910 $(133,242)
Net income (loss)(11,680)— (11,680)71 (11,609)
Foreign currency translation adjustment— (4,976)(4,976)— (4,976)
Distributions to Mohegan Tribe(14,000)— (14,000)— (14,000)
Distributions to Salishan Company, LLC related to the Cowlitz Project(340)— (340)— (340)
Balance, December 31, 2021
$(159,107)$(7,041)$(166,148)$1,981 $(164,167)
Balance, September 30, 2020
$(75,692)$223 $(75,469)$7,480 $(67,989)
Net loss (26,621)— (26,621)(140)(26,761)
Foreign currency translation adjustment— 19,601 19,601 1,376 20,977 
Distributions to Mohegan Tribe(12,000)— (12,000)— (12,000)
Distributions to Salishan Company, LLC related to the Cowlitz Project(261)— (261)— (261)
Other— — — (7,568)(7,568)
Balance, December 31, 2020
$(114,574)$19,824 $(94,750)$1,148 $(93,602)
The accompanying notes are an integral part of these condensed consolidated financial statements.

5


MOHEGAN TRIBAL GAMING AUTHORITY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)

Three Months Ended
December 31, 2021December 31, 2020
Cash flows provided by (used in) operating activities:
Net loss $(11,609)$(26,761)
Adjustments to reconcile net loss to net cash flows provided by (used in) operating activities:
Depreciation and amortization
25,423 25,974 
Non-cash operating lease expense2,348 3,060 
Accretion of discounts
786 293 
Amortization of discounts and debt issuance costs
3,859 6,402 
Provision for losses on receivables
1,798 2,107 
Deferred income taxes1,214 (3,685)
Impairment charges30,548  
Other, net
43 (4,323)
Changes in operating assets and liabilities:
Accounts receivable, net(5,793)(9,744)
Inventories
(775)(515)
Due from Ontario Lottery and Gaming Corporation6,228 (178)
Contract asset6,381 828 
Other assets
4,152 3,768 
Trade payables
(8,222)(1,655)
Accrued interest payable10,769 (9,984)
Due to Ontario Lottery and Gaming Corporation(827)1,945 
Operating lease obligations(2,337)4,142 
Other liabilities
11,398 (15,072)
Net cash flows provided by (used in) operating activities75,384 (23,398)
Cash flows used in investing activities:
Purchases of property and equipment
(127,750)(18,568)
Investments related to the Inspire Korea project(5,611) 
Other, net(2,785)26 
Net cash flows used in investing activities(136,146)(18,542)
Cash flows provided by financing activities:
Proceeds from revolving credit facilities341,075 156,287 
Repayments on revolving credit facilities(361,089)(106,287)
Proceeds from issuance of long-term debt450,623 48,108 
Repayments of long-term debt(8,120)(18,555)
Payments on finance lease obligations(1,937)(226)
Distributions to affiliates(14,340)(12,261)
Payments of financing fees(65,050)(118)
Other, net(2,267)(1,000)
Net cash flows provided by financing activities338,895 65,948 
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents278,133 24,008 
Effect of exchange rate on cash, cash equivalents, restricted cash and restricted cash equivalents
(3,248)2,091 
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
164,697 142,069 
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
$439,582 $168,168 
Reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents to the condensed consolidated balance sheets:
Cash and cash equivalents$154,855 $144,515 
Restricted cash and cash equivalents, current3,526 2,634 
Restricted cash and cash equivalents, non-current281,201 21,019 
Cash, cash equivalents, restricted cash and restricted cash equivalents
$439,582 $168,168 
Supplemental disclosures:
Cash paid for interest$26,485 $45,397 
Non-cash transaction:
6


Right-of-use assets and obligations$ $3 
Finance lease assets and obligations
$ $441 
Increase in construction payables$ $32,364 
Prior senior secured credit facility reduction$ $10,514 

The accompanying notes are an integral part of these condensed consolidated financial statements.
7


MOHEGAN TRIBAL GAMING AUTHORITY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 1 — Organization and Basis of Presentation
Organization
The Mohegan Tribal Gaming Authority d/b/a Mohegan Gaming & Entertainment (the “Company,” “we,” “us,” or “our”) was established by the Mohegan Tribe of Indians of Connecticut (the “Mohegan Tribe”) in July 1995. We have the exclusive authority to conduct and regulate gaming activities for the Mohegan Tribe on tribal lands and the non-exclusive authority to conduct such activities elsewhere. The Mohegan Tribe is a sovereign Indian nation with independent legal jurisdiction over its people and land.
We are primarily engaged in the ownership, operation and development of integrated entertainment facilities. We currently own two facilities in the United States and operate five facilities in the United States and Canada. We are also currently developing a facility in South Korea, the Inspire Entertainment Resort located adjacent to the Incheon International Airport (“Inspire Korea”).
Impact of the COVID-19 Pandemic
In March 2020, the World Health Organization declared the outbreak of COVID-19 a global pandemic and the United States federal government declared it a national emergency. The spread of COVID-19 has affected most segments of the global economy, including our operations. In March 2020, we temporarily suspended operations at our properties in the United States and Canada to ensure the health and safety of our employees, guests and the surrounding communities in which we operate, consistent with directives from various governmental bodies. All of our properties in the United States were reopened by July 2020. Our properties in Canada reopened in July 2021, but were temporarily closed again from January 5, 2022 through January 30, 2022 due to the recent resurgence of COVID-19.
COVID-19 has had a significant impact on our operations, the full extent of which depends on future developments which are highly uncertain and cannot be predicted with confidence. Such developments include the following:
the duration of COVID-19 or the extent of any resurgence or variants of COVID-19;
the manner in which our guests, suppliers and other third parties respond to COVID-19, including the perception of safety and health measures we implemented;
new information that may emerge concerning the severity of COVID-19 and the actions to contain or treat it;
general economic conditions; and
consumer confidence.
Accordingly, we cannot reasonably estimate the extent to which COVID-19 will further impact our future financial condition, results of operations and cash flows.
We could experience other potential adverse impacts as a result of COVID-19, including, but not limited to, charges from further adjustments to the carrying value of our intangible assets, as well as other long-lived asset impairment charges. Actual results may differ materially from our current estimates as the scope of COVID-19 evolves, depending largely, but not exclusively, on the duration and extent of our business disruptions.
Basis of Presentation 
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information and with instructions to Form 10-Q and Rule 10-01 of Regulation S-X. In accordance with Rule 10-01, the accompanying unaudited condensed consolidated financial statements do not include all of the information and footnotes required by US GAAP for complete consolidated financial statements. The accompanying year-end condensed consolidated balance sheet was derived from audited financial statements, but does not include all disclosures required by US GAAP. All adjustments, including normal recurring accruals and adjustments, necessary for a fair statement of our operating results for the interim period, have been included.
Our results for the three months ended December 31, 2021 are not indicative of operating results expected for the entire fiscal year, particularly given the impact of COVID-19 as discussed above.
8

MOHEGAN TRIBAL GAMING AUTHORITY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)

The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021. The preparation of financial statements in conformity with US GAAP requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures of contingent assets and liabilities.
Similar to other sovereign governments, the Mohegan Tribe and its entities, including the Company, are not subject to United States federal income taxes. However, certain of our non-tribal entities are subject to income taxes in various state and local jurisdictions within the United States and in Canada.
Inspire Korea
The initial phase of Inspire Korea primarily consists of an integrated entertainment resort. Design and construction work was temporarily paused in September 2020 while we were in the process of securing the necessary financing for the project, which was completed in November 2021 (see Note 2). During this temporary pause in construction, Inspire Korea obtained approval to modify its development plan and adjust the timing of a future sub-phase of this initial phase of the project.
On December 27, 2021, Inspire Korea elected to terminate a licensing arrangement for a previously-planned sub-phase and discontinue related design work. As a result, we recognized an intangible asset impairment of $12.9 million related to the licensing arrangement and a tangible asset impairment of $17.7 million on related construction in progress.
Recently Issued Accounting Pronouncements
ASU 2019-12
In December 2019, the Financial Accounting Standards Board (the “FASB”) issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes” (“ASU 2019-12”), which simplifies various aspects related to the accounting for income taxes. This new standard removes certain exceptions to the general principles in ASU 2019-12 and clarifies and amends existing guidance to improve consistent application. ASU 2019-12 was effective for annual reporting periods beginning after December 15, 2020. There was no effect on the Company’s financial statements from adopting this new standard.
ASU 2020-06
In August 2020, the FASB issued ASU 2020-06, “Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40)” (“ASU 2020-06”), which simplifies the accounting for convertible instruments by removing major separation models required under current guidance. ASU 2020-06 also removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception and simplifies the diluted earnings per share calculation in certain areas. ASU 2020-06 is effective for annual reporting periods beginning after December 15, 2021, including interim periods within those annual reporting periods, with early adoption permitted. The Company is currently evaluating the impact ASU 2020-06 will have on its financial statements and related disclosures, but does not expect its adoption to have a material impact.
ASU 2021-10
In November 2021, the FASB issued ASU 2021-10, “Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance” (“ASU 2021-10”), which requires business entities to provide certain disclosures about government transactions that are accounted for by applying a grant or contribution accounting model by analogy to other accounting guidance. ASU 2021-10 is effective for annual reporting periods beginning after December 15, 2021. The Company is currently evaluating the effect ASU 2021-10 will have on its disclosures.
9

MOHEGAN TRIBAL GAMING AUTHORITY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)

Note 2 — Long-Term Debt
December 31, 2021September 30, 2021
(in thousands)Final MaturityFace ValueBook ValueBook Value
New Senior Secured Credit Facility2023$27,000 $27,000 $27,000 
Line of Credit202313,929 13,929 20,227 
2021 8% Senior Secured Notes
20261,175,000 1,158,569 1,157,731 
2016 7 7/8% Senior Unsecured Notes2024500,000 494,067 493,599 
MGE Niagara Credit Facility
Revolving
202411,811 11,811 27,534 
Swingline20246,655 6,655 4,333 
Term Loan202468,898 68,124 68,965 
MGE Niagara Convertible Debenture204031,496 31,496 31,468 
Inspire Korea Credit Facility2025174,961 116,126  
MGE Korea Term Loan2027275,000 180,615  
Mohegan Expo Credit Facility202225,286 25,181 25,697 
Guaranteed Credit Facility202327,125 26,626 27,208 
Redemption Note Payable202456,100 48,861 53,130 
OtherVaries1,739 1,739 1,862 
Long-term debt2,395,000 2,210,799 1,938,754 
Current portion of long-term debt(75,812)(75,707)(80,276)
Long-term debt, net of current portion$2,319,188 $2,135,092 $1,858,478 
Fair value$2,361,492 
Unamortized discounts and debt issuance costs$184,201 $34,022 
Inspire Korea Financing
Inspire Korea Credit Facility
On September 24, 2021, Inspire Korea entered into a loan agreement providing for a loan commitment of up to 1.04 trillion Korean won (“KRW”) in two tranches (the “Inspire Korea Credit Facility”), comprised of a 740.0 billion KRW credit facility (the “Tranche A Facility”) and a 300.0 billion KRW credit facility (the “Tranche B Facility”). The Inspire Korea Credit Facility will be used to pay for the construction, operation, financial and other project costs in connection with Inspire Korea (see Note 1). All obligations under the Inspire Korea Credit Facility are secured by liens on substantially all assets of, and equity interests in, Inspire Korea (subject to certain exceptions and limitations). The Inspire Korea Credit Facility matures 48 months after the date of the first draw, which was November 29, 2021.
Inspire Korea Credit Facility Summary
September 30, 2021December 31, 2021
Total Capacity
Outstanding Borrowings (Face Value)
(in millions)
KRW
USD
KRW
USD
Tranche A Facility
740,000.0 $625.1 148,000.0 $124.5 
Tranche B Facility
300,000.0 $253.4 60,000.0 $50.5 
Total1,040,000.0 $878.5 208,000.0 $175.0 

Mandatory prepayments are required under the Inspire Korea Credit Facility in connection with certain specified asset dispositions or receipt of insurance proceeds, without a prepayment fee. The Inspire Korea Credit Facility may not be voluntarily prepaid in whole or in part until one year after the date of the first draw. After such date, any voluntary prepayment requires a prepayment fee as defined in the Inspire Korea Credit Facility agreement.
Loans outstanding under the Tranche A Facility bear interest at a fixed rate of 5.4% per annum or a floating rate equal to the sum of a base rate and an applicable margin (as defined in the Inspire Korea Credit Facility agreement). Loans outstanding under the Tranche B Facility bear interest at a fixed rate of 7.0% per annum or a floating rate equal to the sum of a base rate and an applicable margin (as defined in the Inspire Korea Credit Facility agreement). The Inspire Korea Credit Facility includes an
10

MOHEGAN TRIBAL GAMING AUTHORITY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)

interest reserve whereby a portion of loan proceeds is reserved for payment of interest. Interest on Tranche A Facility loans is fully reserved and interest on Tranche B Facility loans is reserved for 36 months. If any portion of the Inspire Korea Credit Facility is undrawn, Inspire Korea is required to pay a 0.3% commitment fee on the undrawn amount.
The Inspire Korea Credit Facility contains certain customary covenants applicable to Inspire Korea, including covenants governing: incurrence of indebtedness, incurrence of liens, investments, mergers or consolidations, asset sales, acquisitions of assets, the payment of dividends and other distributions and affiliate transactions. In addition, the Inspire Korea Credit Facility includes other covenants, representations and warranties and events of default that are customary for financing transactions of this type.
In connection with the Inspire Korea Credit Facility, the Company entered into a credit enhancement support agreement to provide up to $100.0 million credit enhancement support for Inspire Korea’s payment of principal, interest and other sums due under the Inspire Korea Credit Facility.

The Company incurred $59.0 million in costs in connection with this transaction. These debt issuance costs were reflected as a debt discount and will be amortized over the term of the Inspire Korea Credit Facility using the effective interest method.
MGE Korea Term Loan
On November 4, 2021, MGE Korea Limited (“MGE Korea”), an indirect wholly-owned subsidiary of the Company and parent company of Inspire Korea, entered into a $275.0 million secured term loan facility agreement (the “MGE Korea Term Loan”). MGE Korea received funding from the MGE Korea Term Loan on November 24, 2021 (the “Utilisation Date”). The MGE Korea Term Loan was primarily used to make a capital contribution to Inspire Korea in order to partially fund construction-related costs for Inspire Korea. The MGE Korea Term Loan matures 66 months after the Utilisation Date.
The MGE Korea Term Loan bears payment-in-kind interest at a rate of 17.0% per annum, to be compounded and capitalized at the end of each quarter, or paid in cash if so elected by MGE Korea.
If the MGE Korea Term Loan is voluntarily prepaid, if certain mandatory prepayment events are triggered or if it is repaid following a notice of acceleration, MGE Korea must pay a prepayment fee (as defined in the MGE Korea Term Loan agreement). The MGE Korea Term Loan is secured by a fixed charge over 100% of MGE Korea’s share capital and a debenture over the assets of MGE Korea (subject to certain exceptions and limitations).
The MGE Korea Term Loan contains certain customary covenants, including covenants governing: incurrence of indebtedness, incurrence of liens, payment of dividends and other distributions, disposals, acquisitions and investments, arm’s length transactions, mergers and the development and management of Inspire Korea. In addition, the MGE Korea Term Loan includes financial maintenance covenants pertaining to net leverage and debt service coverage of MGE Korea and Inspire Korea, and contains a requirement that Inspire Korea maintain a minimum cash balance in the amounts set forth in the MGE Korea Term Loan. The MGE Korea Term Loan also contains customary events of default relating to, among other things, failure to make payments, breach of covenants and breach of representations.
The Company incurred $9.4 million in costs in connection with the MGE Korea Term Loan. These debt issuance costs were capitalized and will be amortized over the term of the MGE Korea Term Loan. In addition, the allocation of proceeds to the issuance of warrants and associated put option (see below) resulted in an original issue discount on the MGE Korea Term Loan of $84.8 million, which will also be amortized over the term of the MGE Korea Term Loan using the effective interest method.
MGE Korea Warrant Agreement
In connection with the MGE Korea Term Loan, on November 4, 2021, MGE Korea Holding III Limited (“MGE Korea Holding III”), the parent company of MGE Korea, entered into a warrant agreement (the “Warrant Agreement”) to issue detachable warrants (the “Warrants”). The Warrants can be converted into up to a total of 4,400 shares of capital in MGE Korea Holding III at an initial exercise price of $0.01 per share. At the time of issuance, the Warrants represented 22.0% of the fully-diluted share capital of MGE Korea Holding III.
The Warrants are generally exercisable at any time after the third anniversary of the Utilisation Date (November 2024) until the tenth anniversary of the Utilisation Date (November 2031), but may be exercised earlier upon certain triggering events defined in the Warrant Agreement. Upon the earlier of (i) the tenth anniversary of the Utilisation Date (November 2031) and (ii) the consummation of an Exit Event (as defined in the Warrant Agreement), all unexercised Warrants will expire.
Warrant holders do not have any rights held by holders of shares in the capital of MGE Korea Holding III to vote or to receive dividends and other distributions (other than as set forth in the Warrant Agreement). Warrant holders and shareholders of MGE Korea Holding III have certain preemptive rights in relation to any proposed issuance of equity securities by MGE Korea Holding III or certain affiliates (as defined in the Warrant Agreement), subject to customary exceptions.
11

MOHEGAN TRIBAL GAMING AUTHORITY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)

Holders of unexercised Warrants have the right to require the parent of MGE Korea Holding III (the “Parent”) to purchase all of the unexercised Warrants that they hold at certain relevant times (the “Put Option”). In turn, the Parent has the right to require the holders of unexercised Warrants to sell all of the unexercised Warrants they hold at certain relevant times (the “Call Option”). Both the Put Option and the Call Option are exercisable at any time in the period from (and including) the date six years and six months after the Utilisation Date (May 2028) until the tenth anniversary of the Utilisation Date (November 2031). The aggregate cash purchase price for both the Put Option and the Call Option equals the higher of: (i) the fair market value of the relevant unexercised Warrants and (ii) $110.0 million, multiplied by a fraction, the numerator of which is the number of the relevant unexercised Warrants and the denominator of which is the total number of Warrants.
The Warrants and the Put Option are classified as long-term liabilities and are re-measured at their estimated fair values at each reporting date. As of December 31, 2021, the estimated fair value of the Warrants and the Put Option was $84.8 million. The estimated fair value of the Warrants and the Put Option was determined by utilizing the income approach (discounted cash flow method) and a binomial lattice model. This valuation approach utilized Level 3 inputs. The primary unobservable inputs utilized were the discount rate, which was 11.0%, and the expected volatility of the underlying stock price, which was 50.0%.
Debt issuance costs allocated to the Warrants and the Put Option totaling $4.2 million were expensed on the Utilisation Date and recorded within Corporate costs and expenses.
Note 3 — Revenue Recognition
Revenue Disaggregation
The Company is primarily engaged in the ownership, operation, management and development of integrated entertainment facilities both domestically and internationally. The Company’s current wholly-owned operations are primarily focused within Connecticut and Pennsylvania. The Company also currently operates and manages other gaming facilities elsewhere within the United States and Canada. The Company generates revenues by providing the following types of goods and services: gaming, food and beverage, hotel and retail, entertainment and other.
Revenue Disaggregation by Geographic Location
Three Months Ended December 31, 2021
(in thousands)ConnecticutPennsylvaniaCanadaOther
Gaming $169,341 $57,475 $50,248 $8,665 
Food and beverage22,777 3,638 4,088 1,116 
Hotel24,891 1,563 3,421 (2)
Retail, entertainment and other (1)34,563 1,539 5,075 13,565 
Net revenues$251,572 $64,215 $62,832 $23,344 
__________
(1) Includes management and development.
Three Months Ended December 31, 2020
(in thousands)ConnecticutPennsylvaniaCanadaOther
Gaming $125,025 $35,642 $12,534 $ 
Food and beverage10,205 841  (6)
Hotel15,720 804   
Retail, entertainment and other (1)14,941 798 463 13,551 
Net revenues$165,891 $38,085 $12,997 $13,545 
__________
(1) Includes management and development.
12

MOHEGAN TRIBAL GAMING AUTHORITY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)

Lease Revenue
Three Months Ended
December 31, 2021December 31, 2020
(in thousands)HotelRetail,
Entertainment and Other
HotelRetail,
Entertainment and Other
Fixed rent$17,566 $1,828 $10,398 $1,567 
Variable rent 2,120  510 
Total$17,566 $3,948 $10,398 $2,077 
Contract and Contract-related Assets
As of December 31, 2021 and September 30, 2021, contract assets related to the MGE Niagara Resorts Casino Operating and Services Agreement with the Ontario Lottery and Gaming Corporation totaled $113.3 million and $119.9 million, respectively.
Accounts Receivable, Net
(in thousands)December 31, 2021September 30, 2021
Gaming $41,445 $37,921 
Food and beverage16 13 
Hotel3,517 3,106 
Retail, entertainment and other20,811 19,099 
Accounts Receivable65,789 60,139 
Allowance for doubtful accounts(21,071)(19,367)
Accounts receivable, net$44,718 $40,772 
Contract and Contract-related Liabilities
A difference may exist between the timing of cash receipts from patrons and the recognition of revenues, resulting in a contract or contract-related liability. In general, the Company has three types of such liabilities: (1) outstanding gaming chips and slot tickets liability, which represents amounts owed in exchange for outstanding gaming chips and slot tickets held by patrons, (2) loyalty points deferred revenue liability and (3) patron advances and other liability, which primarily represents funds deposited in advance by patrons for gaming and advance payments by patrons for goods and services such as advance ticket sales, deposits on rooms and convention space and gift card purchases. These liabilities are generally expected to be recognized as revenues within one year and are recorded within other current liabilities.
(in thousands)December 31, 2021September 30, 2021
Outstanding gaming chips and slot tickets liability$10,938 $9,632 
Loyalty points deferred revenue liability41,484 42,663 
Patron advances and other liability24,656 30,166 
Total
$77,078 $82,461 
As of December 31, 2021 and September 30, 2021, customer contract liabilities related to Mohegan Sun Pocono's revenue sharing agreement with Unibet Interactive Inc. totaled $15.3 million and $15.8 million, respectively, and were primarily recorded within other long-term liabilities.
Note 4 — Segment Reporting
The Company, either directly or through subsidiaries, operates Mohegan Sun, along with its other Connecticut operations (the “Connecticut Facilities”), Mohegan Sun Pocono, along with its other Pennsylvania operations (the “Pennsylvania Facilities”) and the MGE Niagara Resorts. Certain other properties that are managed or under development by the Company are identified as the management, development and other reportable segment.
The Company's chief operating decision maker currently reviews and assesses the performance and operating results and determines the proper allocation of resources to the Connecticut Facilities, the Pennsylvania Facilities, the MGE Niagara Resorts and the properties managed or under development on a separate basis. Accordingly, the Company has four separate reportable segments: (i) Mohegan Sun, which includes the operations of the Connecticut Facilities, (ii) Mohegan Sun Pocono, which includes the operations of the Pennsylvania Facilities, (iii) the MGE Niagara Resorts and (iv) management, development and other. Certain other gaming and entertainment operations (“all other”), which are not individually reportable segments, the
13

MOHEGAN TRIBAL GAMING AUTHORITY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)

Company's corporate functions and inter-segment activities are each disclosed separately in the following segment disclosures to reconcile to consolidated results.
Net Revenues
Three Months Ended
(in thousands)December 31, 2021December 31, 2020
Mohegan Sun$251,572 $165,891 
Mohegan Sun Pocono64,215 38,085 
MGE Niagara Resorts 62,832 12,997 
Management, development and other 13,890 13,315 
All other10,165  
Corporate145 230 
Inter-segment(856)263 
Total$401,963 $230,781 
Income (Loss) from Operations
Three Months Ended
(in thousands)December 31, 2021December 31, 2020
Mohegan Sun$61,694 $27,247 
Mohegan Sun Pocono 11,489 1,356 
MGE Niagara Resorts6,869 (12,521)
Management, development and other (33,971)2,073 
All other(393) 
Corporate (10,502)(7,538)
Inter-segment9 (7)
Total$35,195 $10,610 
Capital Expenditures Incurred
Three Months Ended
(in thousands)December 31, 2021December 31, 2020
Mohegan Sun$7,808 $2,657 
Mohegan Sun Pocono791 1,057 
MGE Niagara Resorts 2,719 2,560 
Management, development and other83,773 9,306 
All other13  
Corporate 7 298 
Total$95,111 $15,878 
Total Assets
(in thousands)December 31, 2021September 30, 2021
Mohegan Sun$1,268,321 $1,267,538 
Mohegan Sun Pocono404,499 408,187 
MGE Niagara Resorts549,255 561,812 
Management, development and other724,955 407,831 
All other102,233 98,945 
Corporate 1,011,211 996,040 
Inter-segment(1,029,920)(1,010,476)
Total$3,030,554 $2,729,877 
Note 5 — Commitments and Contingencies
The Company is a defendant in various claims and legal actions resulting from its normal course of business, primarily relating to personal injuries to patrons and damages to patrons' personal assets. The Company estimates litigation claims expense and accrues for such liabilities based upon historical experience. In management's opinion, the aggregate liability, if any, arising from such legal actions will not have a material impact on the Company's financial position, results of operations or cash flows.
14


In this filing, the words “Mohegan Gaming & Entertainment,” “MGE,” “Company,” “we,” “our” and “us” refer to the Mohegan Tribal Gaming Authority, inclusive of its consolidated subsidiaries, unless otherwise stated or the context otherwise requires.
We also refer to (i) our Condensed Consolidated Financial Statements as our “Financial Statements,” (ii) our Condensed Consolidated Balance Sheets as our “Balance Sheets” and (iii) our Condensed Consolidated Statements of Operations and Comprehensive Income (or Loss) as our “Statements of Operations,” where applicable. Note references are to the notes to the condensed consolidated financial statements included in Item 1. Financial Statements.
The following discussion and analysis of the financial position and operating results of Mohegan Gaming & Entertainment for the three months ended December 31, 2021 and 2020 should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto and other financial information included elsewhere in this Quarterly Report on Form 10-Q, as well as Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) presented in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021 (the “September 30, 2021 10-K”).
The statements in this discussion regarding our expectations related to our future performance, liquidity and capital resources, and other non-historical statements are forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties. Our actual results may differ materially from those contained in or implied by any forward-looking statements. See “Cautionary Statements Regarding Forward-Looking Statements” in this Quarterly Report on Form 10-Q.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
Mohegan Gaming & Entertainment was established by the Mohegan Tribe of Indians of Connecticut (the “Mohegan Tribe”) in July 1995. We have the exclusive authority to conduct and regulate gaming activities for the Mohegan Tribe on tribal lands and the non-exclusive authority to conduct such activities elsewhere. The Mohegan Tribe is a sovereign Indian nation with independent legal jurisdiction over its people and land.
We are primarily engaged in the ownership, operation and development of integrated entertainment facilities. We currently own two facilities in the United States and operate five facilities in the United States and Canada. We are also currently developing a facility in South Korea, the Inspire Entertainment Resort located adjacent to the Incheon International Airport (“Inspire Korea”).
Impact of the COVID-19 Pandemic
In March 2020, the World Health Organization declared the outbreak of COVID-19 a global pandemic and the United States federal government declared it a national emergency. The spread of COVID-19 has affected most segments of the global economy, including our operations. In March 2020, we temporarily suspended operations at our properties in the United States and Canada to ensure the health and safety of our employees, guests and the surrounding communities in which we operate, consistent with directives from various governmental bodies. All of our properties in the United States were reopened by July 2020. Our properties in Canada reopened in July 2021, but were temporarily closed again from January 5, 2022 through January 30, 2022 due to the recent resurgence of COVID-19.
COVID-19 has had a significant impact on our operations, the full extent of which depends on future developments which are highly uncertain and cannot be predicted with confidence. Such developments include the following:
the duration of COVID-19 or the extent of any resurgence or variants of COVID-19;
the manner in which our guests, suppliers and other third parties respond to COVID-19, including the perception of safety and health measures we implemented;
new information that may emerge concerning the severity of COVID-19 and the actions to contain or treat it;
general economic conditions; and
consumer confidence.
Accordingly, we cannot reasonably estimate the extent to which COVID-19 will further impact our future financial condition, results of operations and cash flows.
We could experience other potential adverse impacts as a result of COVID-19, including, but not limited to, charges from further adjustments to the carrying value of our intangible assets, as well as other long-lived asset impairment charges. Actual results may differ materially from our current estimates as the scope of COVID-19 evolves, depending largely, but not exclusively, on the duration and extent of our business disruptions.
15


Discussion of Consolidated Operating Results
The most significant factors and trends that impacted our operating and financial performance were as follows:
a full period of operations at most of our properties;
a return to relatively normal operating conditions at most of our properties; and
higher interest expense.
Consolidated Net Revenues
 Three Months Ended December 31,Variance
(in thousands)20212020$%
Gaming$285,729 $173,201 $112,528 65.0 %
Food and beverage31,619 11,040 20,579 186.4 %
Hotel29,873 16,524 13,349 80.8 %
Retail, entertainment and other revenue54,742 30,016 24,726 82.4 %
Total$401,963 $230,781 171,182 74.2 %


Operating Costs and Expenses
 Three Months Ended December 31,Variance
(in thousands)20212020$%
Gaming$147,783 $98,499 $49,284 50.0 %
Food and beverage26,335 11,486 14,849 129.3 %
Hotel11,189 8,792 2,397 27.3 %
Retail, entertainment and other revenue22,008 7,293 14,715 201.8 %
Advertising, general and administrative75,789 48,714 27,075 55.6 %
Corporate21,404 11,105 10,299 92.7 %
Depreciation and amortization25,423 25,974 (551)(2.1)%
Impairment of tangible assets17,679 — 17,679 N.M.
Impairment of intangible assets12,869 — 12,869 N.M.
Other, net6,289 8,308 (2,019)(24.3)%
Total$366,768 $220,171 146,597 66.6 %
__________
N.M. - Not Meaningful.
16


Segment Operating Results
 Three Months Ended December 31,Variance
(in thousands)20212020$%
Net revenues:
Mohegan Sun$251,572 $165,891 $85,681 51.6 %
Mohegan Sun Pocono64,215 38,085 26,130 68.6 %
MGE Niagara Resorts 62,832 12,997 49,835 383.4 %
Management, development and other13,890 13,315 575 4.3 %
All other10,165 — 10,165 N.M.
Corporate 145 230 (85)(37.0)%
Inter-segment(856)263 (1,119)N.M.
Total$401,963 $230,781 171,182 74.2 %
Operating costs and expenses:
Mohegan Sun$189,878 $138,644 51,234 37.0 %
Mohegan Sun Pocono 52,726 36,729 15,997 43.6 %
MGE Niagara Resorts 55,963 25,518 30,445 119.3 %
Management, development and other
47,861 11,242 36,619 325.7 %
All other10,558 — 10,558 N.M.
Corporate 10,647 7,768 2,879 37.1 %
Inter-segment(865)270 (1,135)N.M.
Total$366,768 $220,171 146,597 66.6 %
__________
N.M. - Not Meaningful.
Mohegan Sun
Revenues
Net revenues increased $85.7 million, or 51.6%, for the three months ended December 31, 2021 compared with the same period in the prior year. The growth in net revenues was due to increases in both slot and table game revenues, as well as higher non-gaming revenues. In general, these results were driven by strong overall business volumes reflecting a return to relatively normal operating conditions compared to the same period in the prior year, which was negatively impacted by various COVID-19 capacity restrictions. Slot revenues increased principally due to higher slot handle, while the increase in table game revenues reflected higher table game drop and hold percentage. Overall non-gaming revenues also benefited from a full entertainment calendar compared to the same period in the prior year in which the Mohegan Sun Arena was closed due to COVID-19.
Operating Costs and Expenses
Operating costs and expenses increased $51.2 million, or 37.0%, for the three months ended December 31, 2021 compared with the same period in the prior year. This increase primarily reflected higher overall operating costs and expenses commensurate with the return to relatively normal operating conditions and the increase in net revenues.
Mohegan Sun Pocono
Revenues
Net revenues increased $26.1 million, or 68.6%, for the three months ended December 31, 2021 compared with the same period in the prior year. The growth in net revenues was due to increases in both slot and table game revenues, as well as higher non-gaming revenues. These results benefited from a full period of operations compared to the same period in the prior year. Mohegan Sun Pocono was temporarily closed from December 12, 2020, through January 3, 2021, due to a resurgence of COVID-19 at that time.
Operating Costs and Expenses
Operating costs and expenses increased $16.0 million, or 43.6%, for the three months ended December 31, 2021 compared with the same period in the prior year. This increase primarily reflected higher overall operating costs and expenses commensurate with a full period of operations and the increase in net revenues.
17


MGE Niagara Resorts
Revenues
Net revenues increased $49.8 million, or 383.4%, for the three months ended December 31, 2021 compared with the same period in the prior year. These results reflect a full period of operations at the MGE Niagara Resorts during the three months ended December 31, 2021. The MGE Niagara Resorts were temporarily closed effective March 18, 2020, following the outbreak of COVID-19, and reopened on July 23, 2021 under various COVID-19 related capacity restrictions. The MGE Niagara Resorts were temporarily closed again from January 5, 2022, through January 30, 2022, due to the recent resurgence of COVID-19. Net revenues for the three months ended December 31, 2020 primarily reflect fixed service provider fees pursuant to the terms of our Casino Operating and Services Agreement with the Ontario Lottery and Gaming Corporation.
Operating Costs and Expenses
Operating costs and expenses increased $30.4 million, or 119.3%, for the three months ended December 31, 2021 compared with the same period in the prior year. This increase primarily reflected higher operating costs and expenses commensurate with the increase in net revenues, combined with increased overall costs and expenses associated with a full period of operations.
Management, Development and Other
Revenues
Net revenues increased $0.6 million, or 4.3%, for the three months ended December 31, 2021 compared with the same period in the prior year. The slight increase in net revenues was primarily driven by higher development fees from ilani Casino Resort.
Operating Costs and Expenses
Operating costs and expenses increased $36.6 million, or 325.7%, for the three months ended December 31, 2021 compared with the same period in the prior year. As described in Note 1, the increase in operating costs and expenses was primarily driven by $30.5 million in impairment charges related to Inspire Korea.
All Other
Revenues
Net revenues totaled $10.2 million for the three months ended December 31, 2021. These results represent revenues generated by Mohegan Sun Las Vegas, which opened in March 2021, and our online casino gaming and sports wagering operations, which launched in October 2021.
Operating Costs and Expenses
Operating costs and expenses totaled $10.6 million for the three months ended December 31, 2021. These results represent operating costs and expenses associated with Mohegan Sun Las Vegas and our online casino gaming and sports wagering operations.
Corporate
Revenues
Net revenues decreased $0.1 million, or 37.0%, for the three months ended December 31, 2021 compared with the same period in the prior year. The decrease in net revenues was primarily driven by lower revenues generated by our “Play 4 Fun” online gaming operations.
Operating Costs and Expenses
Operating costs and expenses increased $2.9 million, or 37.1%, for the three months ended December 31, 2021 compared with the same period in the prior year. The increase in operating costs and expenses primarily reflect higher payroll costs.
Other Income (Expense)
 Three Months Ended December 31,Variance
(in thousands)20212020$%
Interest income$113 $(2)$115 N.M.
Interest expense, net(44,831)(41,885)(2,946)(7.0)%
Loss on modification of debt— (72)72 N.M.
Other, net(791)1,023 (1,814)N.M.
Income tax benefit (provision)(1,295)3,565 (4,860)N.M.
__________
N.M. - Not Meaningful
18


Interest Expense
Interest expense increased $2.9 million, or 7.0%, for the three months ended December 31, 2021 compared with the same period in the prior year. This increase was partially offset by $4.0 million in capitalized interested related to the Inspire Korea construction. The increase in interest expense was due to higher weighted average interest rate and weighted average outstanding debt. See Note 2, “Long-Term Debt,” for additional information.
Income Tax
Income tax provision for the three months ended December 31, 2021 was primarily driven by taxable income generated by the MGE Niagara Resorts compared with an income tax benefit in the same period in the prior year due to a taxable loss incurred by the MGE Niagara Resorts.
Seasonality
The gaming markets in the Northeastern United States and Niagara Falls, Canada, are seasonal in nature, with peak gaming activities often occurring during the months of May through August. Accordingly, our operating results for the three months ended December 31, 2021 are not necessarily indicative of operating results for other interim periods or an entire fiscal year.
Liquidity and Capital Resources
Liquidity
As of December 31, 2021 and September 30, 2021, we held cash and cash equivalents of $154.9 million and $149.8 million, respectively, of which the MGE Niagara Resorts held $27.1 million and $25.1 million, respectively. As a result of the cash-based nature of our business, operating cash flow levels tend to follow trends in our operating income, excluding the effects of non-cash charges, such as depreciation and amortization and impairment charges. Inclusive of letters of credit, which reduce borrowing availability, we had $220.0 million of borrowing capacity under our senior secured credit facility and line of credit as of December 31, 2021. In addition, inclusive of letters of credit, which reduce borrowing availability, the MGE Niagara Resorts had $72.1 million of borrowing capacity under the MGE Niagara revolving facility and MGE Niagara swingline facility as of December 31, 2021, based on limitations under the MGE Niagara credit agreement in place at that time due to gaming capacity restrictions.
Cash provided by operating activities increased $98.8 million, or 422.2%, to $75.4 million for the three months ended December 31, 2021 compared with cash used in operating activities of $23.4 million in the same period in the prior year. The increase in cash provided by operating activities was driven by an increase in net income due to the factors described above in Consolidated Operating Results, after factoring in non-cash items reflecting a return to relatively normal operating conditions at our properties combined with lower working capital requirements.
Cash used in investing activities increased $117.6 million, or 634.3%, to $136.1 million for the three months ended December 31, 2021 compared with $18.5 million in the same period in the prior year. The increase in cash used in investing activities was primarily driven by higher capital expenditures related to Inspire Korea.
Cash provided by financing activities increased $272.9 million, or 413.9%, to $338.9 million for the three months ended December 31, 2021 compared with $65.9 million in the same period in the prior year. The increase in cash provided by financing activities was primarily driven by additional borrowings to fund the development of Inspire Korea.
Sufficiency of Resources
We believe that existing cash balances, financing arrangements and operating cash flows will provide us with sufficient resources to meet our existing debt obligations, finance and right-of-use operating lease obligations, distributions to the Mohegan Tribe, capital expenditures and working capital requirements for the next twelve months; however, we can provide no assurance in this regard.     
Critical Accounting Policies and Estimates
There has been no material change from the critical accounting policies and estimates previously disclosed in our September 30, 2021 10-K.


19


Cautionary Statements Regarding Forward-Looking Information
Some information included in this Quarterly Report on Form 10-Q and other materials filed by us with the Securities and Exchange Commission (the “SEC”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements include information relating to business development activities, as well as capital spending, financing sources, the effects of regulation, including gaming and tax regulation and increased competition. These statements can sometimes be identified by our use of forward-looking words such as “may,” “will,” “anticipate,” “estimate,” “expect” or “intend” and similar expressions. Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated future results, and accordingly, such results may differ materially from those expressed in any forward-looking statements made by us or on our behalf. These risks and uncertainties include, but are not limited to, those relating to the following:
the COVID-19 pandemic and the related social and economic disruptions;
the financial performance of our various operations;
the local, regional, national or global economic climate;
increased competition, including the expansion of gaming in jurisdictions in which we own or operate gaming facilities;
our leverage and ability to meet our debt service obligations and maintain compliance with financial debt covenants;
the continued availability of financing;
our dependence on existing management;
our ability to integrate new amenities from expansions to our facilities into our current operations and manage the expanded facilities;
changes in federal or state tax laws or the administration of such laws;
changes in gaming laws or regulations, including the limitation, denial or suspension of licenses required under gaming laws and regulations;
cyber security risks relating to our information technology and other systems, including misappropriation of patron information or other breaches of information security;
changes in applicable laws pertaining to the service of alcohol, smoking or other amenities offered at our facilities;
our ability to successfully implement our diversification strategy;
an act of terrorism;
our customers' access to inexpensive transportation to our facilities and changes in oil, fuel or other transportation-related expenses;
unfavorable weather conditions;
risks associated with operations in foreign jurisdictions;
failure by our employees, agents, affiliates, vendors or businesses to comply with applicable laws, rules and regulations, including state gaming laws and regulations and anti-bribery laws such as the United States Foreign Corrupt Practices Act, and similar anti-bribery laws in other jurisdictions; and
fluctuations in foreign currency exchange rates.
Additional information concerning potential factors that could affect our financial results is included in our September 30, 2021 10-K, as well as our other reports and filings with the SEC. The forward-looking statements included in this Quarterly Report on Form 10-Q are made only as of the date of this report. We do not undertake any obligation to update or supplement any forward-looking statements to reflect subsequent events or circumstances, except as required by law. We cannot assure you that projected results or events will be achieved or will occur.

20


Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and commodity prices. As of December 31, 2021, our primary exposure to market risk was interest rate risk associated with our credit facilities which accrued interest on the basis of base rate, Eurodollar rate and Bankers’ Acceptance rate formulas, plus applicable rates, as defined under the credit facilities. Based on our variable rate outstanding debt as of December 31, 2021, a 100 basis point change in average interest rate would impact annual interest expense by approximately $2.4 million.

Item 4. Controls and Procedures
Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2021. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the Securities and Exchange Commission. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosures. Management recognizes that controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on an evaluation of our disclosure controls and procedures as of December 31, 2021, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the three months ended December 31, 2021, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

21


PART II. OTHER INFORMATION

Item 1. Legal Proceedings
There has been no material change from the legal proceedings previously disclosed in our September 30, 2021 10-K.

Item 1A. Risk Factors
There has been no material change from the risk factors previously disclosed in our September 30, 2021 10-K.


22


Item 6.    Exhibits
Exhibit No.  Description
4.1
4.2
10.1
10.2
10.3
31.1  
31.2  
32.1  
32.2  
101.SCHXBRL Taxonomy Extension Schema (filed herewith).
101.CALXBRL Taxonomy Calculation Linkbase (filed herewith).
101.DEFXBRL Taxonomy Extension Definition Linkbase (filed herewith).
101.LABXBRL Taxonomy Extension Label Linkbase (filed herewith).
101.PREXBRL Taxonomy Extension Presentation Linkbase (filed herewith).
104Cover Page Interactive Data File (formatted as Inline XBRL).
_____________
*     Management contract or compensatory plan or arrangement.
**    Certain portions of this exhibit have been omitted pursuant to Item 601 of Regulation S-K. Upon request by the Securities and Exchange Commission, the Company hereby undertakes to furnish supplementary to the Securities and Exchange Commission a copy of any omitted information.
23


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Mohegan Tribal Gaming Authority has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.

MOHEGAN TRIBAL GAMING AUTHORITY
Date:February 9, 2022By:
 /S/    RAYMOND PINEAULT        
Raymond Pineault
Chief Executive Officer,
Mohegan Tribal Gaming Authority
(Principal Executive Officer)
Date:February 9, 2022By:
 /S/    CAROL K. ANDERSON        
Carol K. Anderson
Chief Financial Officer,
Mohegan Tribal Gaming Authority
(Principal Financial Officer)

24