XML 45 R32.htm IDEA: XBRL DOCUMENT v3.20.4
LONG-TERM DEBT (Tables)
12 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term debt
Long-term debt consisted of the following (in thousands):
September 30, 2020September 30, 2019
Senior Secured Credit Facility - Revolving$197,000 $102,000 
Senior Secured Credit Facility - Term Loan A, net of discount and debt issuance costs of $4,199 and $4,236, respectively
227,710 263,829 
Senior Secured Credit Facility - Term Loan B, net of discount and debt issuance costs of $20,809 and $16,925, respectively
792,829 805,394 
2016 7 7/8% Senior Unsecured Notes, net of discount and debt issuance costs of $8,179 and $9,565, respectively
491,821 490,435 
MGE Niagara Resorts Credit Facility - Revolving
26,187 — 
MGE Niagara Resorts Credit Facility - Term Loan, net of debt issuance costs of $847 and $1,002, respectively
69,297 73,564 
MGE Niagara Resorts Convertible Debenture
29,928 30,204 
Mohegan Expo Credit Facility, net of debt issuance costs of $658 and $925, respectively
27,750 29,357 
Guaranteed Credit Facility, net of debt issuance costs of $877 and $1,191, respectively
29,529 31,840 
Mohegan Tribe Subordinated Loan5,000 — 
Redemption Note Payable, net of discount of $15,701 and $23,905, respectively
69,099 81,329 
Other3,860 1,205 
Long-term debt1,970,010 1,909,157 
Less: current portion of long-term debt(75,355)(76,909)
Long-term debt, net of current portion$1,894,655 $1,832,248 
Schedule of Maturities of Long-term Debt
Maturities of long-term debt are as follows (in thousands):
Fiscal Years 
2021$75,355 
2022461,205 
202338,198 
2024911,219 
2025505,041 
Thereafter30,262 
Total$2,021,280