XML 41 R28.htm IDEA: XBRL DOCUMENT v3.20.4
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Sep. 30, 2020
Accounting Policies [Abstract]  
Schedule of Estimated Useful Lives by Asset Categories Estimated useful lives by asset categories are as follows:
Buildings and land improvements40 years
Furniture and equipment
3 - 7 years
Disaggregation of Revenue Revenue disaggregation by geographic location and revenue type for the fiscal years ended September 30, 2020 and 2019 was as follows (in thousands):
For the Fiscal Year Ended September 30, 2020
ConnecticutPennsylvaniaCanada
(Mohegan Sun)(Mohegan Sun Pocono)(MGE Niagara Resorts) (1) Other
Gaming $518,599 $159,661 $121,387 $— 
Food and beverage64,012 12,208 27,544 (86)
Hotel58,219 4,578 6,319 (3)
Retail, entertainment and other74,844 4,713 24,775 830 
Management and development
— — — 37,189 
Net revenues$715,674 $181,160 $180,025 $37,930 
_________
(1)Gaming revenues represent revenues earned under the COSA.
For the Fiscal Year Ended September 30, 2019
ConnecticutPennsylvaniaCanada
(Mohegan Sun)(Mohegan Sun Pocono)(MGE Niagara Resorts) (1) Other
Gaming $654,273 $211,800 $70,339 $— 
Food and beverage114,446 22,981 20,319 (202)
Hotel84,543 8,246 4,451 (5)
Retail, entertainment and other138,781 8,027 17,416 1,206 
Management and development
— — — 32,429 
Net revenues$992,043 $251,054 $112,525 $33,428 
_________
(1)Gaming revenues represent revenues earned under the COSA.
Contract with Customer The following table summarizes these liabilities (in thousands):
September 30, 2020September 30, 2019
Outstanding gaming chips and slot tickets liability$7,623 $7,968 
Loyalty points deferred revenue liability35,368 40,968 
Patron advances and other liability17,340 22,312 
Total$60,331 $71,248 
Schedule of Estimated Fair Value of Financing Facilities and Notes The estimated fair values of the Company's long-term debt were as follows (in thousands):
 September 30, 2020
 Carrying Value         Fair Value         
Senior secured credit facility - revolving (1)$197,000 $178,531 
Senior secured credit facility - term loan A (1)227,710 213,356 
Senior secured credit facility - term loan B (1)792,829 723,121 
2016 7 7/8% senior unsecured notes (1)491,821 468,125 
MGE Niagara Resorts credit facility - revolving (1)
26,187 26,187 
MGE Niagara Resorts credit facility - term loan (1)
69,297 70,144 
MGE Niagara Resorts convertible debenture (2)
29,928 29,928 
Mohegan Expo credit facility (3)
27,750 28,408 
Guaranteed credit facility (3)
29,529 30,406 
Mohegan Tribe subordinated loan (3)5,000 5,000 
Redemption note payable (3)
69,099 69,099 
Other (3)
3,860 3,860 
Long-term debt
$1,970,010 $1,846,165 
 ________
(1)Estimated fair values were based on Level 2 inputs (quoted market prices or prices of similar instruments) as of September 30, 2020.
(2)Estimated fair value was based on Level 3 inputs (changes in market conditions) from date of issuance (June 11, 2019) to September 30, 2020.
(3)Estimated fair values were based on Level 3 inputs (present value of future payments discounted to carrying value) as of September 30, 2020.