XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows provided by (used in) operating activities:    
Net income (loss) $ 14,397us-gaap_ProfitLoss $ (67,390)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities:    
Depreciation and amortization 20,053us-gaap_DepreciationAndAmortization 19,118us-gaap_DepreciationAndAmortization
Relinquishment liability reassessment 56mtga_RelinquishmentLiabilityReassessment 0mtga_RelinquishmentLiabilityReassessment
Accretion of discount to the relinquishment liability 227mtga_AccretionOfDiscountToRelinquishmentLiability 551mtga_AccretionOfDiscountToRelinquishmentLiability
Cash paid for accretion of discount to the relinquishment liability (276)mtga_CashPaidForAccretionOfDiscountToRelinquishmentLiability (621)mtga_CashPaidForAccretionOfDiscountToRelinquishmentLiability
Loss on early extinguishment of debt 0mtga_GainLossonEarlyExtinguishmentorExchangeofDebt 58,287mtga_GainLossonEarlyExtinguishmentorExchangeofDebt
Payments of tender offer costs and discounts 0mtga_PaymentsOfTenderOfferCosts (48,155)mtga_PaymentsOfTenderOfferCosts
Amortization of debt issuance costs and accretion of bond discounts 1,911us-gaap_AmortizationOfFinancingCostsAndDiscounts 2,326us-gaap_AmortizationOfFinancingCostsAndDiscounts
Provision for losses on receivables 794us-gaap_ProvisionForDoubtfulAccounts 802us-gaap_ProvisionForDoubtfulAccounts
(Gain) loss on disposition of assets 739us-gaap_GainLossOnDispositionOfAssets (1)us-gaap_GainLossOnDispositionOfAssets
Loss from unconsolidated affiliates 778us-gaap_IncomeLossFromEquityMethodInvestments 696us-gaap_IncomeLossFromEquityMethodInvestments
Changes in operating assets and liabilities:    
(Increase) decrease in receivables (1,047)us-gaap_IncreaseDecreaseInAccountsReceivable 3,376us-gaap_IncreaseDecreaseInAccountsReceivable
Increase in inventories (1,267)us-gaap_IncreaseDecreaseInInventories (1,192)us-gaap_IncreaseDecreaseInInventories
Increase in other assets (4,529)us-gaap_IncreaseDecreaseInOtherOperatingAssets (2,851)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in trade payables (10,780)us-gaap_IncreaseDecreaseInAccountsPayableTrade 4,739us-gaap_IncreaseDecreaseInAccountsPayableTrade
Increase in accrued interest 20,726us-gaap_IncreaseDecreaseInInterestPayableNet 9,338us-gaap_IncreaseDecreaseInInterestPayableNet
Increase in other liabilities 4,851us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 8,273us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash flows provided by (used in) operating activities 46,633us-gaap_NetCashProvidedByUsedInOperatingActivities (12,704)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment, net of decrease in construction payables of $4,776 and $2,366, respectively (5,760)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (15,168)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Issuance of third-party loans and advances (336)mtga_IssuanceOfThirdPartyLoansAndAdvances (382)mtga_IssuanceOfThirdPartyLoansAndAdvances
Payments received on third-party loans 38mtga_PaymentsReceivedOnThirdPartyLoans 532mtga_PaymentsReceivedOnThirdPartyLoans
(Increase) decrease in restricted cash, net (1,784)us-gaap_IncreaseDecreaseInRestrictedCash 7,518us-gaap_IncreaseDecreaseInRestrictedCash
Proceeds from asset sales 27us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 5us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Investments in the New England Black Wolves (500)us-gaap_PaymentsForProceedsFromLimitedPartnership 0us-gaap_PaymentsForProceedsFromLimitedPartnership
Investments in unconsolidated affiliates 0us-gaap_PaymentsToAcquireEquityMethodInvestments (29)us-gaap_PaymentsToAcquireEquityMethodInvestments
Net cash flows used in investing activities (8,315)us-gaap_NetCashProvidedByUsedInInvestingActivities (7,524)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows provided by (used in) financing activities:    
Repayments to Mohegan Tribe 0us-gaap_RepaymentsOfRelatedPartyDebt (1,375)us-gaap_RepaymentsOfRelatedPartyDebt
Repayments of other long-term debt (103)us-gaap_RepaymentsOfOtherLongTermDebt (190,935)us-gaap_RepaymentsOfOtherLongTermDebt
Principal portion of relinquishment liability payments (6,336)mtga_PrincipalPortionOfRelinquishmentLiabilityPayments (6,034)mtga_PrincipalPortionOfRelinquishmentLiabilityPayments
Distributions to Mohegan Tribe (10,000)us-gaap_PaymentsOfDistributionsToAffiliates (10,000)us-gaap_PaymentsOfDistributionsToAffiliates
Payments of financing fees 0us-gaap_PaymentsOfDebtIssuanceCosts (12,437)us-gaap_PaymentsOfDebtIssuanceCosts
Payments on capital lease obligations (329)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (558)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash flows provided by (used in) financing activities (13,239)us-gaap_NetCashProvidedByUsedInFinancingActivities 32,206us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 25,079us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 11,978us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 49,108us-gaap_CashAndCashEquivalentsAtCarryingValue 63,624us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 74,187us-gaap_CashAndCashEquivalentsAtCarryingValue 75,602us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure:    
Cash paid during the period for interest 13,193us-gaap_InterestPaid 27,579us-gaap_InterestPaid
Credit Facility    
Cash flows provided by (used in) financing activities:    
Credit facility/line of credit repayments   (393,000)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit Facility | Bank Credit Facility - Term    
Cash flows provided by (used in) financing activities:    
Credit facility/line of credit repayments 0us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankCreditFacilityTermLoanMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
(393,000)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankCreditFacilityTermLoanMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit Facility | Prior Term Loan Facility    
Cash flows provided by (used in) financing activities:    
Credit facility/line of credit repayments 0us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanCreditFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
(222,103)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanCreditFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit Facility | Senior Secured Credit Facility - Revolving    
Cash flows provided by (used in) financing activities:    
Credit facility/line of credit repayments (103,000)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankCreditRevolvingFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
(42,000)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankCreditRevolvingFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit facility/line of credit borrowings 107,000us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankCreditRevolvingFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
56,000us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankCreditRevolvingFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit Facility | Senior Secured Credit Facility - Term Loan A    
Cash flows provided by (used in) financing activities:    
Credit facility/line of credit repayments (1,563)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanAFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
0us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanAFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit facility/line of credit borrowings 0us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanAFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
124,343us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanAFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit Facility | Senior Secured Credit Facility - Term Loan B    
Cash flows provided by (used in) financing activities:    
Credit facility/line of credit repayments (1,825)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanBFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
0us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanBFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit facility/line of credit borrowings 0us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanBFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
720,952us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanBFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit Facility | Line of Credit    
Cash flows provided by (used in) financing activities:    
Credit facility/line of credit repayments (110,134)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankOfAmericaNALineOfCreditMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
(69,441)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankOfAmericaNALineOfCreditMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit facility/line of credit borrowings $ 113,051us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankOfAmericaNALineOfCreditMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
$ 78,794us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankOfAmericaNALineOfCreditMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember