XML 122 R99.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Disclosure by Reportable Segment and Reconciliation of Total Operating Segment Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Sep. 30, 2023
Revenues [Abstract]      
Total revenues $ 1,432,518 $ 1,327,172 $ 1,429,194
Cost of Products Sold:      
Total cost of products sold [1] 563,706 522,196 590,131
Payroll & Payroll Benefit Expenses:      
Total payroll & payroll benefit expenses [2] 332,193 312,720 314,715
Vehicle:      
Total vehicle expenses [3] 94,596 93,148 94,729
Other Controllable Expenses:      
Total other controllable expenses [4] 163,670 160,883 160,188
Operating income:      
Reportable segment operating income 206,311 171,250 206,849
Reconciliation to net income:      
Corporate and all other operating (loss) (169,627) (158,320) (156,291)
Loss on debt extinguishment 0 (215) 0
Interest expense, net (76,265) (74,590) (73,393)
Other, net (22,128) (21,537) (9,036)
Provision for income taxes (1,348) (734) (668)
Net income 106,570 74,174 123,752
Depreciation and amortization [Abstract]      
Total depreciation and amortization 72,042 66,975 62,582
Assets [Abstract]      
Total assets 2,296,274 2,272,761  
Operating/Reportable Segments [Member]      
Revenues [Abstract]      
Total revenues 1,357,439 1,249,694 1,355,425
Cost of Products Sold:      
Total cost of products sold [1] 549,162 507,092 574,480
Payroll & Payroll Benefit Expenses:      
Total payroll & payroll benefit expenses [2] 186,582 174,217 181,468
Vehicle:      
Total vehicle expenses [3] 77,052 74,207 74,965
Other Controllable Expenses:      
Total other controllable expenses [4] 115,549 115,087 112,303
Operating income:      
Reportable segment operating income 375,938 329,570 363,140
Depreciation and amortization [Abstract]      
Total depreciation and amortization 53,156 49,521 49,069
Assets [Abstract]      
Total assets 1,984,583 1,966,292  
Operating/Reportable Segments [Member] | Propane [Member]      
Revenues [Abstract]      
Total revenues 1,265,494 1,150,034 1,232,138
Cost of Products Sold:      
Total cost of products sold [1] 493,611 443,596 489,808
Payroll & Payroll Benefit Expenses:      
Total payroll & payroll benefit expenses [2] 170,491 163,881 169,785
Vehicle:      
Total vehicle expenses [3] 73,819 71,118 71,588
Other Controllable Expenses:      
Total other controllable expenses [4] 108,098 106,998 102,403
Operating income:      
Reportable segment operating income 367,393 316,209 351,162
Depreciation and amortization [Abstract]      
Total depreciation and amortization 52,082 48,232 47,392
Assets [Abstract]      
Total assets 1,933,532 1,912,465  
Operating/Reportable Segments [Member] | Fuel Oil and Refined Fuels [Member]      
Revenues [Abstract]      
Total revenues 67,352 73,783 92,127
Cost of Products Sold:      
Total cost of products sold [1] 40,997 49,714 65,572
Payroll & Payroll Benefit Expenses:      
Total payroll & payroll benefit expenses [2] 14,887 9,057 10,193
Vehicle:      
Total vehicle expenses [3] 3,233 3,089 3,377
Other Controllable Expenses:      
Total other controllable expenses [4] 3,707 4,432 5,379
Operating income:      
Reportable segment operating income 3,454 6,202 5,932
Depreciation and amortization [Abstract]      
Total depreciation and amortization 1,074 1,289 1,674
Assets [Abstract]      
Total assets 41,078 43,579  
Operating/Reportable Segments [Member] | Natural Gas and Electricity [Member]      
Revenues [Abstract]      
Total revenues 24,593 25,877 31,160
Cost of Products Sold:      
Total cost of products sold [1] 14,554 13,782 19,100
Payroll & Payroll Benefit Expenses:      
Total payroll & payroll benefit expenses [2] 1,204 1,279 1,490
Vehicle:      
Total vehicle expenses [3] 0 0 0
Other Controllable Expenses:      
Total other controllable expenses [4] 3,744 3,657 4,521
Operating income:      
Reportable segment operating income 5,091 7,159 6,046
Depreciation and amortization [Abstract]      
Total depreciation and amortization 0 0 3
Assets [Abstract]      
Total assets 9,973 10,248  
Operating/Reportable Segments [Member] | All Other [Member]      
Revenues [Abstract]      
Total revenues 75,079 77,478 73,769
Cost of Products Sold:      
Total cost of products sold [1] 14,544 15,104 15,651
Payroll & Payroll Benefit Expenses:      
Total payroll & payroll benefit expenses [2] 61,478 58,526 55,941
Vehicle:      
Total vehicle expenses [3] 3,346 3,196 3,117
Other Controllable Expenses:      
Total other controllable expenses [4] 21,109 20,597 23,948
Depreciation and amortization [Abstract]      
Total depreciation and amortization 12,511 10,883 7,978
Assets [Abstract]      
Total assets 260,393 250,445  
Operating/Reportable Segments [Member] | Corporate [Member]      
Payroll & Payroll Benefit Expenses:      
Total payroll & payroll benefit expenses [2] 84,133 79,977 77,306
Vehicle:      
Total vehicle expenses [3] 14,198 15,745 16,647
Other Controllable Expenses:      
Total other controllable expenses [4] 27,012 25,199 23,937
Depreciation and amortization [Abstract]      
Total depreciation and amortization 6,375 6,571 $ 5,535
Assets [Abstract]      
Total assets $ 51,298 $ 56,024  
[1] The cost of products sold reported in the consolidated statements of operations represents the weighted average unit cost of propane, fuel oil and refined fuels, and natural gas and electricity sold, including transportation costs to deliver products from the Partnership’s supply points to storage locations or to the Partnership’s customer service centers. Cost of products sold also includes the cost of appliances and related parts sold or installed computed on a basis that approximates the average cost of the products. Cost of products sold does not include depreciation and amortization expense.
[2] Payroll and payroll benefits expenses represent the compensation and benefit costs for field and direct operating support personnel.
[3] Vehicle expenses represent the costs of operating and maintaining the Partnership’s vehicle fleet and include fuel, lease expenses and maintenance and repair costs.
[4] Other controllable expenses include all other costs such as self-insurance, professional services and all other expenses not included within (1), (2) or (3) above.