XML 52 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information
12 Months Ended
Sep. 27, 2025
Segment Reporting [Abstract]  
Segment Information

18. Segment Information

The Partnership manages and evaluates its operations in four operating segments, three of which are reportable segments: Propane, Fuel Oil and Refined Fuels and Natural Gas and Electricity. The chief operating decision maker (“CODM”) is the Partnership’s President and Chief Executive Officer, who evaluates performance of the operating segments using segment operating income (loss), to evaluate performance and to assist in making capital resource allocation decisions.

Costs excluded from these profit measures are captured in Corporate and include corporate overhead expenses not allocated to the operating segments. Unallocated corporate overhead expenses include all costs of back-office support functions that are reported as general and administrative expenses within the consolidated statements of operations. In addition, certain costs associated with field operations support that are reported in operating expenses within the consolidated statements of operations, including purchasing, training and safety, are not allocated to the individual operating segments. Thus, operating profit for each operating segment includes only the costs that are directly attributable to the operations of the individual segment. The accounting policies of the operating segments are otherwise the same as those described in the summary of significant accounting policies in Note 2.

The propane segment is primarily engaged in the retail distribution of propane and renewable propane to residential, commercial, industrial, agricultural and government customers and, to a lesser extent, wholesale distribution to large industrial end users. In the residential, commercial and government markets, propane is used primarily for space heating, water heating, cooking and clothes drying. Industrial customers use propane generally as a motor fuel burned in internal combustion engines that power over-the-road vehicles, forklifts and stationary engines, to fire furnaces and as a cutting gas. In the agricultural markets, propane is primarily used for tobacco curing, crop drying, poultry brooding and weed control. In addition, the Partnership's equity investment in Oberon is included within the propane segment.

The fuel oil and refined fuels segment is primarily engaged in the retail distribution of fuel oil, diesel, kerosene and gasoline to residential and commercial customers for use primarily as a source of heat in homes and buildings.

The natural gas and electricity segment is engaged in the marketing of natural gas and electricity to residential and commercial customers in the deregulated energy markets of New York and Pennsylvania. Under this operating segment, the Partnership owns the relationship with the end consumer and has agreements with the local distribution companies to deliver the natural gas or electricity from the Partnership’s suppliers to the customer.

Activities in the “all other” operating segment include the Partnership’s service business, which is primarily engaged in the sale, installation and servicing of a wide variety of home comfort equipment, particularly in the areas of heating and ventilation. In addition, the Partnership's platform of RNG businesses and the equity investment in IH are included within “all other.”

The following table presents certain data by reportable segment and provides a reconciliation of total operating segment information to the corresponding consolidated amounts for the periods presented:

 

 

 

Year Ended

 

 

 

September 27,

 

 

September 28,

 

 

September 30,

 

 

 

2025

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

Propane

 

$

1,265,494

 

 

$

1,150,034

 

 

$

1,232,138

 

Fuel oil and refined fuels

 

 

67,352

 

 

 

73,783

 

 

 

92,127

 

Natural gas and electricity

 

 

24,593

 

 

 

25,877

 

 

 

31,160

 

Subtotal

 

 

1,357,439

 

 

 

1,249,694

 

 

 

1,355,425

 

All other

 

 

75,079

 

 

 

77,478

 

 

 

73,769

 

Total revenues

 

$

1,432,518

 

 

$

1,327,172

 

 

$

1,429,194

 

 

 

 

 

 

 

 

 

 

 

Cost of Products Sold: (a)

 

 

 

 

 

 

 

 

 

Propane

 

$

493,611

 

 

$

443,596

 

 

$

489,808

 

Fuel oil and refined fuels

 

 

40,997

 

 

 

49,714

 

 

 

65,572

 

Natural gas and electricity

 

 

14,554

 

 

 

13,782

 

 

 

19,100

 

Subtotal

 

 

549,162

 

 

 

507,092

 

 

 

574,480

 

All other

 

 

14,544

 

 

 

15,104

 

 

 

15,651

 

Total cost of products sold

 

$

563,706

 

 

$

522,196

 

 

$

590,131

 

 

 

 

 

 

 

 

 

 

 

Payroll & Payroll Benefit Expenses: (b)

 

 

 

 

 

 

 

 

 

Propane

 

$

170,491

 

 

$

163,881

 

 

$

169,785

 

Fuel oil and refined fuels

 

 

14,887

 

 

 

9,057

 

 

 

10,193

 

Natural gas and electricity

 

 

1,204

 

 

 

1,279

 

 

 

1,490

 

Subtotal

 

 

186,582

 

 

 

174,217

 

 

 

181,468

 

All other

 

 

61,478

 

 

 

58,526

 

 

 

55,941

 

Corporate

 

 

84,133

 

 

 

79,977

 

 

 

77,306

 

Total payroll & payroll benefit expenses

 

$

332,193

 

 

$

312,720

 

 

$

314,715

 

 

 

 

 

 

 

 

 

 

 

Vehicle: (c)

 

 

 

 

 

 

 

 

 

Propane

 

$

73,819

 

 

$

71,118

 

 

$

71,588

 

Fuel oil and refined fuels

 

 

3,233

 

 

 

3,089

 

 

 

3,377

 

Natural gas and electricity

 

 

 

 

 

 

 

 

 

Subtotal

 

 

77,052

 

 

 

74,207

 

 

 

74,965

 

All other

 

 

3,346

 

 

 

3,196

 

 

 

3,117

 

Corporate

 

 

14,198

 

 

 

15,745

 

 

 

16,647

 

Total vehicle expenses

 

$

94,596

 

 

$

93,148

 

 

$

94,729

 

 

 

 

 

 

 

 

 

 

 

Other Controllable Expenses: (d)

 

 

 

 

 

 

 

 

 

Propane

 

$

108,098

 

 

$

106,998

 

 

$

102,403

 

Fuel oil and refined fuels

 

 

3,707

 

 

 

4,432

 

 

 

5,379

 

Natural gas and electricity

 

 

3,744

 

 

 

3,657

 

 

 

4,521

 

Subtotal

 

 

115,549

 

 

 

115,087

 

 

 

112,303

 

All other

 

 

21,109

 

 

 

20,597

 

 

 

23,948

 

Corporate

 

 

27,012

 

 

 

25,199

 

 

 

23,937

 

Total other controllable expenses

 

$

163,670

 

 

$

160,883

 

 

$

160,188

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

September 27,

 

 

September 28,

 

 

September 30,

 

 

 

2025

 

 

2024

 

 

2023

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

Propane

 

$

52,082

 

 

$

48,232

 

 

$

47,392

 

Fuel oil and refined fuels

 

 

1,074

 

 

 

1,289

 

 

 

1,674

 

Natural gas and electricity

 

 

 

 

 

 

 

 

3

 

Subtotal

 

 

53,156

 

 

 

49,521

 

 

 

49,069

 

All other

 

 

12,511

 

 

 

10,883

 

 

 

7,978

 

Corporate

 

 

6,375

 

 

 

6,571

 

 

 

5,535

 

Total depreciation and amortization

 

$

72,042

 

 

$

66,975

 

 

$

62,582

 

 

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

 

Propane

 

$

367,393

 

 

$

316,209

 

 

$

351,162

 

Fuel oil and refined fuels

 

 

3,454

 

 

 

6,202

 

 

 

5,932

 

Natural gas and electricity

 

 

5,091

 

 

 

7,159

 

 

 

6,046

 

Reportable segment operating income

 

 

375,938

 

 

 

329,570

 

 

 

363,140

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to net income:

 

 

 

 

 

 

 

 

 

Corporate and all other operating (loss)

 

 

(169,627

)

 

 

(158,320

)

 

 

(156,291

)

Loss on debt extinguishment

 

 

 

 

 

(215

)

 

 

 

Interest expense, net

 

 

(76,265

)

 

 

(74,590

)

 

 

(73,393

)

Other, net

 

 

(22,128

)

 

 

(21,537

)

 

 

(9,036

)

Provision for income taxes

 

 

(1,348

)

 

 

(734

)

 

 

(668

)

   Net income

 

$

106,570

 

 

$

74,174

 

 

$

123,752

 

 

The CODM uses the following expense categories to manage the resources of the Partnership. These expense categories and amounts align with the segment-level information that is regularly provided to the CODM:

(1)
The cost of products sold reported in the consolidated statements of operations represents the weighted average unit cost of propane, fuel oil and refined fuels, and natural gas and electricity sold, including transportation costs to deliver products from the Partnership’s supply points to storage locations or to the Partnership’s customer service centers. Cost of products sold also includes the cost of appliances and related parts sold or installed computed on a basis that approximates the average cost of the products. Cost of products sold does not include depreciation and amortization expense.
(2)
Payroll and payroll benefits expenses represent the compensation and benefit costs for field and direct operating support personnel.
(3)
Vehicle expenses represent the costs of operating and maintaining the Partnership’s vehicle fleet and include fuel, lease expenses and maintenance and repair costs.
(4)
Other controllable expenses include all other costs such as self-insurance, professional services and all other expenses not included within (1), (2) or (3) above.

 

 

 

 

As of

 

 

 

September 27,

 

 

September 28,

 

 

 

2025

 

 

2024

 

Assets:

 

 

 

 

 

 

Propane

 

$

1,933,532

 

 

$

1,912,465

 

Fuel oil and refined fuels

 

 

41,078

 

 

 

43,579

 

Natural gas and electricity

 

 

9,973

 

 

 

10,248

 

Reportable segment assets

 

 

1,984,583

 

 

 

1,966,292

 

All other

 

 

260,393

 

 

 

250,445

 

Corporate

 

 

51,298

 

 

 

56,024

 

Total assets

 

$

2,296,274

 

 

$

2,272,761