XML 45 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Tables)
6 Months Ended
Jun. 30, 2018
Senior Notes  
Debt  
Schedule of principal amount of the Senior Notes is repayable

The principal amount of the Senior Notes is repayable as of June 30, 2018 is as follows (amounts in thousands):

 

 

 

 

 

 

2018 (remainder)

    

$

25,000

 

2019

 

 

120,000

 

2020

 

 

80,000

 

2021

 

 

82,500

 

Total

 

$

307,500

 

 

Summary of the carrying value of the Senior Notes

The following is a summary of the carrying value of the Senior Notes as of June 30, 2018 and December 31, 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

    

June 30,

    

December 31,

 

 

 

2018

 

2017

 

Principal amount of the Senior Notes

 

$

307,500

 

$

365,000

 

Unamortized debt discount balance

 

 

(3,589)

 

 

(4,717)

 

Unamortized debt issuance costs

 

 

(2,330)

 

 

(3,063)

 

Total Senior Notes

 

$

301,581

 

$

357,220

 

 

Summary of interest expense for the Notes

The following is a summary of interest expense for the three and six months ended June 30, 2018 and 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

    

2018

    

2017

    

2018

    

2017

 

 

Contractual interest expense

 

$

9,425

 

$

10,393

 

$

19,866

 

$

23,159

 

 

Amortization of debt discount and debt issuance costs

 

 

853

 

 

595

 

 

1,861

 

 

1,197

 

 

Total interest expense Senior Notes

 

$

10,278

 

$

10,988

 

$

21,727

 

$

24,356

 

 

 

Convertible debt  
Debt  
Summary of the liability component of the Convertible Notes

The following is a summary of the liability component of the Convertible Notes as of June 30, 2018 and December 31, 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

    

2018

    

2017

 

Principal amount of the Convertible Notes

 

$

345,000

 

$

345,000

 

Unamortized discount of the liability component

 

 

(63,357)

 

 

(71,799)

 

Unamortized debt issuance costs

 

 

(3,186)

 

 

(3,691)

 

Total Convertible Notes

 

$

278,457

 

$

269,510

 

 

Summary of interest expense for the Notes

The following is a summary of interest expense for the three and six months ended June 30, 2018 and 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

    

2018

    

2017

    

2018

    

2017

 

Stated coupon interest

 

$

2,156

 

$

2,156

 

$

4,312

 

$

4,312

 

Amortization of debt discount and debt issuance costs

 

 

4,537

 

 

4,165

 

 

8,947

 

 

8,213

 

Total interest expense Convertible Notes

 

$

6,693

 

$

6,321

 

$

13,259

 

$

12,525