XML 60 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
ACQUISITIONS (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Nov. 17, 2015
USD ($)
patent
Apr. 02, 2015
USD ($)
Dec. 17, 2013
USD ($)
Jul. 29, 2013
USD ($)
Jun. 21, 2012
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2016
USD ($)
Jun. 30, 2015
USD ($)
Dec. 31, 2016
USD ($)
Apr. 30, 2016
USD ($)
Purchase price consideration                    
Research and development expenses           $ 5,084 $ 5,949      
Amortization expense           25,735 27,037      
Pro forma financial information (unaudited)                    
Net revenues           90,447 104,780      
Endo                    
ACQUISITIONS                    
Number of patents infringed | patent 3                  
Senior Notes                    
Purchase price consideration                    
Aggregate principal amount of notes issued   $ 575,000       475,000       $ 375,000
Proceeds from the issuance of debt   562,000                
Cebranopadol                    
Purchase price consideration                    
Cash Paid $ 25,000                  
Research and development expenses 54,900                  
Cebranopadol | Endo                    
Purchase price consideration                    
Amount of one-time accounting adjustment $ 29,900                  
NUCYNTA                    
Purchase price consideration                    
Cash Paid   1,050,000                
Rebates payable by seller   (9,977)                
Total Purchase Consideration   1,040,023                
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                    
Intangible asset - acquired entity product rights   1,019,978                
Inventories   11,590                
Manufacturing Equipment   8,455                
Estimated fair value of the assets acquired   $ 1,040,023                
Estimated useful life of intangible asset   10 years                
NUCYNTA | Senior Notes                    
Purchase price consideration                    
Proceeds from the issuance of debt   $ 550,000                
CAMBIA                    
Purchase price consideration                    
Cash Paid     $ 48,700              
Contingent consideration payable     10,000              
Fair Value of contingent consideration           800     $ 1,600  
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                    
Estimated fair value of the assets acquired     49,700              
CAMBIA | Contingent Consideration Liability                    
Purchase price consideration                    
Fair Value of contingent consideration     $ 1,000              
Lazanda                    
Purchase price consideration                    
Cash Paid       $ 4,000            
Contingent consideration payable       15,000            
Fair Value of contingent consideration           7,100     11,700  
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                    
Estimated fair value of the assets acquired       12,000            
Lazanda | Contingent Consideration Liability                    
Purchase price consideration                    
Fair Value of contingent consideration       $ 8,000            
Zipsor                    
Purchase price consideration                    
Cash Paid         $ 26,400          
Contingent consideration payable         5,000          
Fair Value of contingent consideration           $ 800     $ 1,500  
Amortization expense             $ 600 $ 1,000    
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                    
Estimated fair value of the assets acquired         27,700          
Zipsor | Intangible Assets                    
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                    
Fair Value of intangible assets         27,200          
Zipsor | Contingent Consideration Liability                    
Purchase price consideration                    
Fair Value of contingent consideration         $ 1,300