XML 41 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2017
Debt  
Schedule of principal amount of the Senior Notes is repayable

The principal amount of the Senior Notes is repayable as follows (amounts in thousands):

 

 

 

 

 

 

April 2, 2018

    

$

57,500

 

April 2, 2019

 

 

115,000

 

April 2, 2020

 

 

115,000

 

April 2, 2021

 

 

143,750

 

April 2, 2022

 

 

43,750

 

 

 

$

475,000

 

 

Summary of the carrying value of the Senior Notes

The following is a summary of the carrying value of the Senior Notes as of March 31, 2017 and December 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

    

March 31,

    

December 31,

 

 

 

2017

 

2016

 

Principal amount of the Senior Notes

 

$

475,000

 

$

475,000

 

Unamortized debt discount balance

 

 

(8,025)

 

 

(8,605)

 

Unamortized debt issuance costs

 

 

(322)

 

 

(344)

 

 

 

$

466,653

 

$

466,051

 

 

Summary of the liability component of the Convertible Notes

The following is a summary of the liability component of the Convertible Notes as of March 31, 2017 and December 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

    

2017

    

2016

 

Principal amount of the Convertible Notes

 

$

345,000

 

$

345,000

 

Unamortized discount of the liability component

 

 

(83,775)

 

 

(87,570)

 

Unamortized debt issuance costs

 

 

(4,451)

 

 

(4,705)

 

 

 

$

256,774

 

$

252,725

 

 

Senior Notes  
Debt  
Summary of interest expense for the Notes

The following is a summary of interest expense for the three months ended March 31, 2017 and March 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

    

2017

    

2016

 

Contractual interest expense

 

$

12,766

 

$

15,625

 

Amortization of debt discount and debt issuance costs

 

 

602

 

 

518

 

Total interest expense

 

$

13,368

 

$

16,143

 

 

Convertible Notes  
Debt  
Summary of interest expense for the Notes

The following is a summary of interest expense for the three months ended March 31, 2017 and March 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

    

2017

    

2016

 

Stated coupon interest

 

$

2,156

 

$

2,156

 

Amortization of debt discount and debt issuance costs

 

 

4,048

 

 

3,718

 

Total interest expense

 

$

6,204

 

$

5,874