XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT (Tables)
9 Months Ended
Sep. 30, 2016
Debt  
Schedule of principal amount of the Senior Notes is repayable

The principal amount of the Senior Notes is repayable as follows (amounts in thousands):

 

 

 

 

 

 

April 2, 2018

    

$

57,500

 

April 2, 2019

 

 

115,000

 

April 2, 2020

 

 

115,000

 

April 2, 2021

 

 

143,750

 

April 2, 2022

 

 

43,750

 

 

 

$

475,000

 

 

Summary of the carrying value of the Senior Notes

The following is a summary of the carrying value of the Senior Notes as of September 30, 2016 and December 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

    

September 30,

    

December 31,

 

 

 

2016

 

2015

 

Principal amount of the Senior Notes

 

$

475,000

 

$

575,000

 

Unamortized debt discount balance

 

 

(9,180)

 

 

(11,527)

 

Unamortized debt issuance costs

 

 

(367)

 

 

(461)

 

Principal amount of the Senior Notes - long-term

 

$

465,453

 

$

563,012

 

 

Summary of the liability component of the Convertible Notes

The following is a summary of the liability component of the Convertible Notes as of September 30, 2016 and December 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

    

2016

    

2015

 

Principal amount of the Convertible Notes

 

$

345,000

 

$

345,000

 

Unamortized discount of the liability component

 

 

(91,306)

 

 

(101,965)

 

Unamortized debt issuance costs

 

 

(4,959)

 

 

(5,722)

 

Principal amount of the Convertible Notes - long-term

 

$

248,735

 

$

237,313

 

 

Senior Notes  
Debt  
Summary of interest expense for the Notes

The following is a summary of interest expense for the three and nine months ended September 30, 2016 and September 30, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2016

    

2015

    

2016

    

2015

 

Contractual interest expense

 

$

13,049

 

$

15,796

 

$

41,671

 

$

31,078

 

Amortization of debt discount and debt issuance costs

 

 

581

 

 

487

 

 

1,663

 

 

958

 

Total interest expense

 

$

13,630

 

$

16,283

 

$

43,334

 

$

32,036

 

 

Convertible Notes  
Debt  
Summary of interest expense for the Notes

The following is a summary of interest expense for the three and nine months ended September 30, 2016 and September 30, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2016

    

2015

    

2016

    

2015

 

Stated coupon interest

 

$

2,157

 

$

2,156

 

$

6,469

 

$

6,469

 

Amortization of debt discount and debt issuance costs

 

 

3,879

 

 

3,564

 

 

11,421

 

 

10,498

 

Total interest expense

 

$

6,036

 

$

5,720

 

$

17,890

 

$

16,967