XML 55 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITIONS (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Nov. 17, 2015
USD ($)
patent
Apr. 02, 2015
USD ($)
Dec. 17, 2013
USD ($)
Jul. 29, 2013
USD ($)
Jun. 21, 2012
USD ($)
Jun. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Purchase price consideration                      
Cash Paid                   $ 1,050,000  
Research and development expense           $ 7,116   $ 4,714 $ 13,065 6,572  
Amortization expense           27,037   26,731 54,074 29,271  
Pro forma financial information (unaudited)                      
Net revenues           $ 116,682   94,504 221,462 $ 126,708  
Endo                      
ACQUISITIONS                      
Number of patents infringed | patent 3                    
Senior Notes                      
Purchase price consideration                      
Aggregate principal amount of notes issued   $ 575,000                  
Proceeds from the issuance of debt   562,000                  
Cebranopadol                      
Purchase price consideration                      
Cash Paid $ 25,000                    
Research and development expense 54,900                    
Cebranopadol | Endo                      
Purchase price consideration                      
Amount of one-time accounting adjustment $ 29,900                    
NUCYNTA                      
Purchase price consideration                      
Cash Paid   1,050,000                  
Rebates payable by seller   (9,977)                  
Total Purchase Consideration   1,040,023                  
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                      
Intangible asset - acquired entity product rights   1,019,978                  
Inventories   11,590                  
Manufacturing Equipment   8,455                  
Estimated fair value of the assets acquired   $ 1,040,023                  
Estimated useful life of intangible asset   10 years                  
NUCYNTA | Senior Notes                      
Purchase price consideration                      
Proceeds from the issuance of debt   $ 550,000                  
CAMBIA                      
Purchase price consideration                      
Cash Paid     $ 48,700                
Contingent consideration payable     10,000                
Fair Value of contingent consideration                 1,500   $ 1,500
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                      
Estimated fair value of the assets acquired     49,700                
CAMBIA | Contingent Consideration Liability                      
Purchase price consideration                      
Fair Value of contingent consideration     $ 1,000                
Lazanda                      
Purchase price consideration                      
Cash Paid       $ 4,000              
Contingent consideration payable       15,000              
Fair Value of contingent consideration                 12,200   12,000
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                      
Estimated fair value of the assets acquired       12,000              
Lazanda | Contingent Consideration Liability                      
Purchase price consideration                      
Fair Value of contingent consideration       $ 8,000              
Zipsor                      
Purchase price consideration                      
Cash Paid         $ 26,400            
Contingent consideration payable         5,000            
Fair Value of contingent consideration                 $ 1,200   $ 1,500
Amortization expense             $ 600 $ 1,000      
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                      
Estimated fair value of the assets acquired         27,700            
Zipsor | Intangible Assets                      
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                      
Fair Value of intangible assets         27,200            
Zipsor | Contingent Consideration Liability                      
Purchase price consideration                      
Fair Value of contingent consideration         $ 1,300