XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2016
Debt  
Schedule of principal amount of the Senior Notes is repayable

The principal amount of the Senior Notes is repayable as follows (amounts in thousands):

 

 

 

 

 

 

April 2, 2018

    

$

57,500

 

April 2, 2019

 

 

115,000

 

April 2, 2020

 

 

115,000

 

April 2, 2021

 

 

143,750

 

April 2, 2022

 

 

43,750

 

 

 

$

475,000

 

 

Summary of the carrying value of the Senior Notes

The following is a summary of the carrying value of the Senior Notes as of June 30, 2016 and December 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

    

June 30,

    

December 31,

 

 

 

2016

 

2015

 

Principal amount of the Senior Notes

 

$

475,000

 

$

575,000

 

Unamortized debt discount balance

 

 

(9,739)

 

 

(11,527)

 

Unamortized debt issuance costs

 

 

(389)

 

 

(461)

 

Principal amount of the Senior Notes - long-term

 

$

464,872

 

$

563,012

 

 

Summary of the liability component of the Convertible Notes

The following is a summary of the liability component of the Convertible Notes as of June 30, 2016 and December 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

    

2016

    

2015

 

Principal amount of the Convertible Notes

 

$

345,000

 

$

345,000

 

Unamortized discount of the liability component

 

 

(94,931)

 

 

(101,965)

 

Unamortized debt issuance costs

 

 

(5,213)

 

 

(5,722)

 

Principal amount of the Convertible Notes - long-term

 

$

244,856

 

$

237,313

 

 

Senior Notes  
Debt  
Summary of interest expense for the Notes

The following is a summary of interest expense for the three and six months ended June 30, 2016 and June 30, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

    

2016

    

2015

    

2016

    

2015

 

Contractual interest expense

 

$

12,997

 

$

15,281

 

$

28,622

 

$

15,281

 

Amortization of debt discount and debt issuance costs

 

 

564

 

 

471

 

 

1,082

 

 

471

 

Total interest expense

 

$

13,561

 

$

15,752

 

$

29,704

 

$

15,752

 

 

Convertible Notes  
Debt  
Summary of interest expense for the Notes

The following is a summary of interest expense for the three and six months ended June 30, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

    

2016

    

2015

    

2016

    

2015

 

Stated coupon interest

 

$

2,156

 

$

2,156

 

$

4,312

 

$

4,312

 

Amortization of debt discount and debt issuance costs

 

 

3,824

 

 

3,513

 

 

7,542

 

 

6,934

 

Total interest expense

 

$

5,980

 

$

5,669

 

$

11,854

 

$

11,246