BUSINESS COMBINATIONS (Tables) - NUCYNTA

9 Months Ended

Sep. 30, 2015

Business combinations

Preliminary summary of the purchase price consideration

(Amounts in thousands)
Cash Paid	$	1,050,000
Rebates payable by Seller	(10,466		)
Total Purchase Consideration	$	1,039,534

Summary of the fair values of the tangible and identifiable intangible assets acquired and liabilities assumed

(Amounts in thousands)
NUCYNTA U.S. Product Rights	$	1,019,489
Inventories	11,590
Manufacturing Equipment	8,455
	$	1,039,534

Schedule of unaudited pro forma financial information

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
Amounts in thousands	2015			2014			2015			2014
Pro forma revenues	$	104,856		$	92,793		$	276,522		$	322,336
Proforma net loss	$	(11,785	)	$	(36,526	)	$	(45,877	)	$	(58,609	)
Pro forma net income per share- basic	$	(0.20	)	$	(0.62	)	$	(0.77	)	$	(1.01	)
Pro forma net income per share- diluted	$	(0.20	)	$	(0.62	)	$	(0.77	)	$	(1.01	)