XML 61 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
DEBT (Tables)
9 Months Ended
Sep. 30, 2015
Senior Secured Notes  
Schedule of principal amount of the Senior Notes is repayable

 

 

The principal amount of the Senior Notes is repayable as follows (amounts in thousands):

 

April 2, 2018

 

$

57,500 

 

April 2, 2019

 

115,000 

 

April 2, 2020

 

115,000 

 

April 2, 2021

 

143,750 

 

April 2, 2022

 

143,750 

 

 

 

 

 

 

 

$

575,000 

 

 

 

 

 

 

 

Summary of the liability component of the Notes

 

The following is a summary of the carrying value of the Senior Notes as of September 30, 2015 (in thousands):

 

 

 

September 30,

 

 

 

2015

 

 

 

 

 

Principal amount of the Senior Notes

 

$

575,000

 

Unamortized debt discount balance

 

(12,016

)

 

 

 

 

 

 

$

562,984

 

 

 

 

 

 

 

Summary of interest expense for the Notes

 

The debt discount and debt issuance costs will be amortized as interest expense through April 2022. The following is a summary of interest expense for the three and nine months ended September 30, 2015 (in thousands):

 

 

 

September 30, 2015

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

 

 

 

 

Stated coupon interest

 

$

15,796 

 

$

31,078 

 

Amortization of debt discount and debt issuance costs

 

487 

 

958 

 

 

 

 

 

 

 

Total interest expense

 

$

16,283 

 

$

32,036 

 

 

 

 

 

 

 

 

 

 

Convertible notes due 2021  
Summary of the liability component of the Notes

 

The following is a summary of the liability component of the Convertible Notes as of September 30, 2015 (in thousands):

 

 

 

September 30,

 

 

 

2015

 

 

 

 

 

Principal amount of the Convertible Notes

 

$

345,000

 

Unamortized discount of the liability component

 

(105,375

)

 

 

 

 

 

 

$

239,625

 

 

 

 

 

 

 

Summary of interest expense for the Notes

 

The debt discount and debt issuance costs will be amortized as interest expense through September 2021. The following is a summary of interest expense for the three and nine months ended September 30, 2015 (in thousands):

 

 

 

September 30, 2015

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

 

 

 

 

Stated coupon interest

 

$

2,156 

 

$

6,469 

 

Amortization of debt discount and debt issuance costs

 

3,564 

 

10,498 

 

 

 

 

 

 

 

Total interest expense

 

$

5,720 

 

$

16,967