XML 44 R36.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Summary of the carrying values
The following is a summary of the carrying value of the Senior Notes as of December 31, 2019 and 2018 (in thousands):
 
 
December 31,
 
2019
 
2018
Principal amount of the Senior Notes
$
162,500

 
$
282,500

Unamortized debt discount balance
(4,035
)
 
(2,541
)
Unamortized debt issuance costs
(2,022
)
 
(1,650
)
Total Senior Notes
$
156,443

 
$
278,309

Summary of interest expense
The debt discount and debt issuance costs are amortized as interest expense using the effective interest method. The following is a summary of interest expense for the 2024 Notes for year ended December 31, 2019 (in thousands):

 
December 31,
 
2019
Stated coupon interest
$
2,250

Amortization of debt discount and debt issuance costs
2,583

Total interest expense 2024 Notes
$
4,833

The debt discount and debt issuance costs are amortized as interest expense using the effective interest method. The following is a summary of Senior Notes interest expense for 2019, 2018 and 2017 (in thousands):
 
 
December 31,
 
2019
 
2018
 
2017
Contractual interest expense
$
25,559

 
$
38,242

 
$
44,212

Amortization of debt discount and debt issuance costs
5,783

 
3,589

 
2,631

Total interest expense
$
31,342

 
$
41,831

 
$
46,843

The debt discount and debt issuance costs are amortized as interest expense using the effective interest method. The following is a summary of interest expense for 2019, 2018 and 2017 (in thousands):
 
 
December 31,
 
 
2019
 
2018
 
2017
Stated coupon interest
 
$
6,708

 
$
8,624

 
$
8,625

Amortization of debt discount and debt issuance costs
 
15,398

 
18,288

 
16,784

Total interest expense 2021 Notes
 
$
22,106

 
$
26,912

 
$
25,409

Summary of the liability components
The 2024 Notes are not convertible or redeemable as of December 31, 2019. The following is a summary of the liability component of the 2024 Notes as of December 31, 2019 (in thousands):

 
December 31,
 
2019
Principal amount of the 2024 Notes
$
120,000

Unamortized discount of the liability component
(51,701
)
Unamortized debt issuance costs
(2,796
)
Total 2024 Notes
$
65,503

The following is a summary of the liability component of the Convertible Notes as of December 31, 2019 and 2018 (in thousands):

 
December 31,
 
2019
 
2018
Principal amount of the 2021 Notes
$
145,000

 
$
345,000

Unamortized discount of the liability component
(14,963
)
 
(54,521
)
Unamortized debt issuance costs
(725
)
 
(2,681
)
Total 2021 Notes
$
129,312

 
$
287,798