XML 47 R30.htm IDEA: XBRL DOCUMENT v3.19.3
DEBT (Tables)
9 Months Ended
Sep. 30, 2019
Long-term Debt, Unclassified [Abstract]  
Schedule of principal amount of the Senior Notes is repayable
The principal amount of the Senior Notes is repayable as of September 30, 2019 is as follows (in thousands):
2019 (remainder)
$
20,000

2020
80,000

2021
82,500

Total
$
182,500

Summary of the carrying value of the Senior Notes
The following is a summary of the carrying value of the Senior Notes as of September 30, 2019 and December 31, 2018 (in thousands): 
 
September 30,
2019
 
December 31,
2018
Principal amount of the Senior Notes
$
182,500

 
$
282,500

Unamortized debt discount balance
(5,220
)
 
(2,541
)
Unamortized debt issuance costs
(2,618
)
 
(1,650
)
Total Senior Notes
$
174,661

 
$
278,309

Summary of interest expense for the Notes
The following is a summary of interest expense for the three and nine months ended September 30, 2019 and 2018 (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Stated coupon interest
$
1,490

 
$
2,156

 
$
5,802

 
$
6,468

Amortization of debt discount and debt issuance costs
3,499

 
4,604

 
13,252

 
13,551

Total interest expense 2021 Notes
$
4,989

 
$
6,760

 
$
19,054

 
$
20,019

 
The following is a summary of interest expense for the three and nine months ended September 30, 2019 and 2018 (in thousands): 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Contractual interest expense
$
5,736

 
$
9,517

 
$
20,544

 
$
29,383

Amortization of debt discount and debt issuance costs
1,534

 
886

 
4,001

 
2,747

Total interest expense Senior Notes
$
7,270

 
$
10,403

 
$
24,545

 
$
32,130

The following is a summary of interest expense for the 2024 Notes for three and nine months ended September 30, 2019 (in thousands):
 
Three and Nine Months Ended September 30,
 
2019
Stated coupon interest
$
750

Amortization of debt discount and debt issuance costs
837

Total interest expense 2024 Notes
$
1,587

Summary of the liability component of the Convertible Notes
The following is a summary of the liability component of the 2021 Notes as of September 30, 2019 and December 31, 2018 (in thousands):
 
September 30,
2019
 
December 31,
2018
Principal amount of the 2021 Notes
$
145,000

 
$
345,000

Unamortized discount of the liability component
(17,016
)
 
(54,521
)
Unamortized debt issuance costs
(817
)
 
(2,681
)
Total 2021 Notes
$
127,166

 
$
287,798

The 2024 Notes are not convertible or redeemable as of September 30, 2019. The following is a summary of the liability component of the 2024 Notes as of September 30, 2019 (in thousands):
 
September 30,
2019
Principal amount of the 2024 Notes
$
120,000

Unamortized discount of the liability component
(53,407
)
Unamortized debt issuance costs
(2,836
)
Total 2024 Notes
$
63,757