XML 20 R9.htm IDEA: XBRL DOCUMENT v3.19.2
FAIR VALUE
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE
FAIR VALUE

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs.
 
Level 1: Quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The following tables represent the Company’s fair value hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018:

(in thousands)
 
 
 
 
 
 
 
 
 
 
June 30, 2019
 
Financial Statement Classification
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Money market
 
Cash and cash equivalents
 
$
123

 
$

 
$

 
$
123

Commercial paper
 
Multiple(1)
 

 
13,903

 

 
13,903

Collegium warrants
 
Investments
 

 
5,307

 

 
5,307

Corporate
 
Short-term investments
 

 
749

 

 
749

Agency bond
 
Short-term investments
 

 
701

 

 
701

Total
 
 
 
$
123

 
$
20,660

 
$

 
$
20,783

Liabilities:
 
 
 
 
 
 
 
 
 
 
Contingent consideration—Zipsor
 
Contingent consideration liability
 
$

 
$

 
$
417

 
$
417

Contingent consideration—CAMBIA
 
Contingent consideration liability
 

 

 
536

 
536

Total
 
 
 
$

 
$

 
$
953

 
$
953

(1) As of June 30, 2019 $8.2M and $5.7M of commercial paper was classified in Short-term investments and Cash and cash equivalents on the Consolidated Balance Sheets, respectively. 
(in thousands)
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
Financial Statement Classification
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Money market funds
 
Cash and cash equivalents
 
$
11

 
$

 
$

 
$
11

Commercial paper
 
Cash and cash equivalents
 

 
14,028

 

 
14,028

Collegium warrants
 
Investments
 

 
8,784

 

 
8,784

Agency bond
 
Cash and cash equivalents
 

 
1,250

 

 
1,250

Total
 
 
 
$
11

 
$
24,062

 
$

 
$
24,073

Liabilities:
 
 
 
 
 
 
 
 
 
 
Contingent consideration—Zipsor
 
Contingent consideration liability
 
$

 
$

 
$
531

 
$
531

Contingent consideration—CAMBIA
 
Contingent consideration liability
 

 

 
507

 
507

Total
 
 
 
$

 
$

 
$
1,038

 
$
1,038


 

The fair value of the warrants to purchase Collegium’s common stock is calculated using the Black-Scholes option pricing model. For the three and six months ended June 30, 2019, the Company recorded a loss of $1.8 million and $3.5 million, respectively, in Other (expense) income, net for the change in fair value of the Collegium warrants. There were no fair adjustments related to the Collegium warrants recognized during the three and six months ended June 30, 2018.

The fair value measurement of the contingent consideration obligations arises from the Zipsor and CAMBIA acquisitions and relates to fair value of the potential future contingent milestone payments and royalties payable under the respective agreements which are determined using Level 3 inputs. The key assumptions in determining the fair value are the discount rate and the probability assigned to the potential milestones and royalties being achieved. At each reporting date, the Company re-measures the contingent consideration obligation arising from the above acquisitions to their estimated fair values. Any changes in the fair value of contingent consideration resulting from a change in the underlying inputs are recognized in operating expenses until the contingent consideration arrangement is settled. Changes in the fair value of the contingent consideration obligation resulting from the passage of time are recorded within interest expense until the contingent consideration is settled. The table below provides a summary of the changes in fair value recorded in interest expense and selling, general and administrative expenses for the three and six months ended June 30, 2019 and 2018:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Fair value, beginning of the period
$
1,066

 
$
1,249

 
$
1,038

 
$
1,613

Changes in fair value recorded in interest expense
29

 
39

 
57

 
79

Changes in fair value recorded in selling, general and administrative expenses
(142
)
 
(299
)
 
(142
)
 
(541
)
Royalties and milestone paid

 
(22
)
 

 
(184
)
Fair value, end of the period
$
953

 
$
967

 
$
953

 
$
967


 
The estimated fair value of the 2.50% Convertible Senior Notes Due 2021, which the Company issued on September 9, 2014 is based on a market approach. The estimated fair value was approximately $250.1 million and $231.8 million (par value $345.0 million) as of June 30, 2019 and December 31, 2018, respectively, and represents a Level 2 valuation. The principal amount of the Senior Notes (as defined in Note 10, “Debt”), approximates their fair value as of June 30, 2019 and December 31, 2018, respectively and represents a Level 2 valuation. When determining the estimated fair value of the Company’s debt, the Company uses a commonly accepted valuation methodology and market-based risk measurements that are indirectly observable, such as credit risk. 
 
There were no transfers between Level 1, Level 2 or Level 3 of the fair value hierarchy during the three and six months ended June 30, 2019 and 2018.