XML 43 R32.htm IDEA: XBRL DOCUMENT v3.19.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2019
Long-term Debt, Unclassified [Abstract]  
Schedule of principal amount of the Senior Notes is repayable
The principal amount of the Senior Notes is repayable as of June 30, 2019 is as follows (in thousands):

2019 (remainder)
$
40,000

2020
80,000

2021
82,500

Total
$
202,500

Summary of the carrying value of the Senior Notes
The following is a summary of the carrying value of the Senior Notes as of June 30, 2019 and December 31, 2018 (in thousands): 
 
June 30,
2019
 
December 31,
2018
 
 
Principal amount of the Senior Notes
$
202,500

 
$
282,500

Unamortized debt discount balance
(1,698
)
 
(2,541
)
Unamortized debt issuance costs
(3,275
)
 
(1,650
)
Total Senior Notes
$
197,527

 
$
278,309

Summary of interest expense for the Notes
The following is a summary of interest expense for the three and six months ended June 30, 2019 and 2018 (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Stated coupon interest
$
2,156

 
$
2,156

 
$
4,312

 
$
4,312

Amortization of debt discount and debt issuance costs
4,945

 
4,537

 
9,752

 
8,947

Total interest expense Convertible Notes
$
7,101

 
$
6,693

 
$
14,064

 
$
13,259

 
The following is a summary of interest expense for the three and six months ended June 30, 2019 and 2018 (in thousands): 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Contractual interest expense
$
6,602

 
$
9,425

 
$
14,808

 
$
19,866

Amortization of debt discount and debt issuance costs
1,111

 
853

 
2,468

 
1,861

Total interest expense Senior Notes
$
7,713

 
$
10,278

 
$
17,276

 
$
21,727

Summary of the liability component of the Convertible Notes
The following is a summary of the liability component of the Convertible Notes as of June 30, 2019 and December 31, 2018 (in thousands):
 
June 30,
2019
 
December 31,
2018
 
 
Principal amount of the Convertible Notes
$
345,000

 
$
345,000

Unamortized discount of the liability component
(45,273
)
 
(54,521
)
Unamortized debt issuance costs
(2,177
)
 
(2,681
)
Total Convertible Notes
$
297,550

 
$
287,798