XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2025
Jun. 30, 2025
CURRENT ASSETS    
Cash and cash equivalents $ 4,860 $ 5,005
Accounts receivable, net (of which $1,463 and $1,281, respectively, due from related parties) 2,253 2,361
Inventories 1,911 2,001
Prepaid income tax and tax receivable 992 783
Investments, at fair value 7,604 7,829
Other current assets 745 1,067
Total current assets 18,365 19,046
Restricted cash 63 63
Property and equipment, net 461 1,038
Operating lease right-of-use assets 736 984
Goodwill 2,130 2,481
Intangible assets, net 903 1,029
Deferred tax assets, net 3,440 3,440
Other assets 2,339 2,339
Total assets 28,437 30,420
CURRENT LIABILITIES    
Accounts payable and accrued expenses [1] 4,181 3,831
Lease liabilities, current portion 442 556
Advance from buyer 720
Purchase consideration payable, current portion 252 257
Notes payable, current portion 1,268
Total current liabilities 4,875 6,632
Lease liabilities, net of current portion 434 580
Deferred tax liabilities, net 221 221
Total long-term liabilities 655 801
Total liabilities 5,530 7,433
STOCKHOLDERS’ EQUITY    
Preferred stock, par value $0.001; 50,000 shares authorized Series B: 13 and 49 shares issued and outstanding at September 30, 2025 and June 30, 2024, respectively
Common stock, $0.001 par value; 900,000 shares authorized; 42,818 shares issued and outstanding at both September 30, 2025 and June 30, 2025 42 42
Additional paid-in capital 15,234 15,167
Accumulated other comprehensive loss (211) (420)
Retained earnings 7,842 8,198
Total stockholders’ equity 22,907 22,987
Total liabilities and stockholders’ equity $ 28,437 $ 30,420
[1] Accounts payable and accrued expenses included $0.3 million related to Brigadier as of June 30, 2025. Brigadier was sold to a related party on July 1, 2025 (see Note 6. Sale of Brigadier).