XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2023 $ 39 $ 12,397 $ (144) $ 18,086 $ 30,378
Balance, shares at Jun. 30, 2023 49 39,383        
Gain (loss) on currency translation (94) (94)
Stock-based compensation 93 93
Net loss (500) (500)
Balance at Sep. 30, 2023 $ 39 12,490 (238) 17,586 29,877
Balance, shares at Sep. 30, 2023 49 39,383        
Balance at Jun. 30, 2023 $ 39 12,397 (144) 18,086 30,378
Balance, shares at Jun. 30, 2023 49 39,383        
Net loss           (1,684)
Balance at Dec. 31, 2023 $ 39 12,605 (12) 16,403 29,035
Balance, shares at Dec. 31, 2023 49 39,383        
Balance at Sep. 30, 2023 $ 39 12,490 (238) 17,586 29,877
Balance, shares at Sep. 30, 2023 49 39,383        
Gain (loss) on currency translation 226 226
Stock-based compensation 115 115
Net loss (1,183) (1,183)
Balance at Dec. 31, 2023 $ 39 12,605 (12) 16,403 29,035
Balance, shares at Dec. 31, 2023 49 39,383        
Balance at Jun. 30, 2024 $ 40 12,825 (269) 14,018 26,614
Balance, shares at Jun. 30, 2024 49 40,096        
Issuance of stock awards
Balance, shares   230        
Gain (loss) on currency translation 43 43
Stock-based compensation 460 460
Net loss (1,586) (1,586)
Balance at Sep. 30, 2024 $ 40 13,285 (226) 12,432 25,531
Balance, shares at Sep. 30, 2024 49 40,326        
Balance at Jun. 30, 2024 $ 40 12,825 (269) 14,018 26,614
Balance, shares at Jun. 30, 2024 49 40,096        
Net loss           (3,332)
Balance at Dec. 31, 2024 $ 40 13,196 (568) 10,685 23,353
Balance, shares at Dec. 31, 2024 49 40,188        
Balance at Sep. 30, 2024 $ 40 13,285 (226) 12,432 25,531
Balance, shares at Sep. 30, 2024 49 40,326        
Gain (loss) on currency translation (342) (342)
Stock-based compensation 168 168
Net loss (1,747) (1,747)
Issuance of stock awards
Issuance of stock awards, shares   35        
Shares repurchased to cover employee payroll taxes in connection with restricted stock awards (257) (257)
[custom:SharesRepurchasedToCoverEmployeePayrollTaxesInConnectionWithRestrictedStockAwardsShares]   (173)        
Balance at Dec. 31, 2024 $ 40 $ 13,196 $ (568) $ 10,685 $ 23,353
Balance, shares at Dec. 31, 2024 49 40,188