STOCKHOLDERS’ EQUITY (Tables)

6 Months Ended

Dec. 31, 2024

Equity [Abstract]

SCHEDULE OF SHARE BASED COMPENSATION ACTIVITY

During the six months ended December 31, 2024, the following activity occurred under the Company’s Equity Incentive Plan.

	Stock Options				Restricted Stock
	Number of Shares		Weighted Average Exercise Price		Number of Shares			Weighted Average Grant Date Fair Value
Balance at June 30, 2024		540,881	$	1.34		681,013		$	1.15
Granted		100,000	$	1.45		264,890		$	1.45
Released		-	$	-		(575,319	)	$	1.24
Outstanding at December 31, 2024		640,881	$	1.35		370,584		$	1.22
Exercisable at December 31, 2024		209,445	$	1.38

SCHEDULE OF SHARE BASED COMPENSATION ESTIMATED USING ASSUMPTIONS

The fair value of the options granted during the six months ended December 31, 2024 was $1.34 per share which was estimated using the following assumptions:

	Three and Six Months Ended December 31, 2024
Expected volatility		137	%
Expected term		6.1 years
Risk-free interest rate		4.5	%
Expected dividend yield		0	%