XML 29 R18.htm IDEA: XBRL DOCUMENT v3.24.3
STOCKHOLDERS’ EQUITY
3 Months Ended
Sep. 30, 2024
Equity [Abstract]  
STOCKHOLDERS’ EQUITY

NOTE 9. STOCKHOLDERS’ EQUITY

 

Stock-based Compensation

 

During the quarter ended September 30, 2024, the following activity occurred under the Company’s Equity Plan.

 

   Stock Options   Restricted Stock 
   Number of Shares   Weighted Average Exercise Price   Number of Shares   Weighted Average Grant Date Fair Value 
Balance at June 30, 2024   540,881   $1.34    681,013   $1.15 
Granted   100,000   $1.45    229,885   $1.45 
Released   -   $-    (500,407)  $1.26 
Outstanding at September 30, 2024   640,881   $1.35    410,491   $1.20 
Exercisable at September 30, 2024   160,018   $1.43           

 

The fair value of the options granted during the three months ended September 30, 2024 was $1.34 per share which was estimated using the following assumptions:

 

   Quarter Ended September 30, 
   2024 
Expected volatility   137%
Expected term   6.1 years 
Risk-free interest rate   4.5%
Expected dividend yield   0%

 

As of September 30, 2024, there was $0.6 million of unrecognized compensation expense related to outstanding stock options that will be recognized over a remaining weighted average period of 2.9 years. The weighted average remaining contractual life of the outstanding stock options as of September 30, 2024 was 8.8 years. As of September 30, 2024, there was $0.5 million of unrecognized compensation expense related to outstanding RSAs that will be recognized over a remaining weighted average period of 1.8 years. The total stock-based compensation expense recognized during the quarters ended September 30, 2024 and 2023 were $0.5 million and $0.1 million, respectively.