XML 43 R30.htm IDEA: XBRL DOCUMENT v3.23.3
INTANGIBLE ASSETS (Tables)
3 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF INDEFINITE-LIVED INTANGIBLE ASSETS

Intangible assets consisted of the following as of September 30, 2023 and June 30, 2023:

 

   September 30,   June 30, 
   2023   2023 
Customer relationships  $1,363,935   $1,363,935 
Brand name   1,297,789    1,297,789 
Domain name   36,913    36,913 
Recipes   1,221,601    1,221,601 
Non-compete agreement   274,982    274,982 
Internally developed software   217,990    217,990 
Total   4,413,210    4,413,210 
Less : accumulated amortization   (2,192,455)   (2,083,240)
Net intangibles  $2,220,755   $2,329,970 
 
   September 30,   June 30, 
   2023   2023 
Customer relationships  $1,363,935   $1,363,935 
Less: accumulated amortization   (672,673)   (629,568)
Total customer relationships, net  $691,262   $734,367 
  
   September 30,   June 30, 
   2023   2023 
Brand name  $1,297,789   $1,297,789 
Less: accumulated amortization   (300,178)   (290,042)
Total brand name, net  $997,611   $1,007,747 
  
   September 30,   June 30, 
   2023   2023 
Domain name  $36,913   $36,913 
Less: accumulated amortization   (36,913)   (36,913)
Total domain name, net  $-   $- 
  
   September 30,   June 30, 
   2023   2023 
Recipes and formulas  $1,221,601   $1,221,601 
Less: accumulated amortization   (889,543)   (851,735)
Total recipes and formulas, net  $332,058   $369,866 
  
   September 30,   June 30, 
   2023   2023 
Non-compete agreement  $274,982   $274,982 
Less: accumulated amortization   (274,982)   (274,982)
Total non-compete agreement, net  $-   $- 
 

 

   September 30,   June 30, 
   2023   2023 
Internally developed software  $217,990   $217,990 
Less: accumulated amortization   (18,166)   - 
Total internally developed software  $199,824   $217,990 
 
SCHEDULE OF FINITE-LIVED INTANGIBLE ASSETS, FUTURE AMORTIZATION EXPENSE

Estimated remaining amortization expenses of intangible assets for the next five fiscal years, are as follows:

 

Years Ending June 30,  Expense 
Remainder of fiscal 2024  $324,673 
2025   418,625 
2026   306,858 
2027   92,417 
2028   92,417 
Thereafter   985,765 
Total  $2,220,755