XML 81 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Note 7 - Intangible Assets
9 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]
NOTE
7.
INTANGIBLE ASSETS
 
Intangible assets consisted of the following as of:
 
   
March 31,
   
June 30,
 
   
2020
   
2019
 
Customer relationships
  $
700,252
    $
700,252
 
Brand name
   
1,142,122
     
1,142,122
 
Domain name
   
36,913
     
36,913
 
Recipes
   
1,221,601
     
1,221,601
 
Non-compete agreement
   
274,982
     
274,982
 
Internally developed software    
217,990
     
-
 
Total
   
3,593,860
     
3,375,870
 
Less : accumulated amortization
   
(968,928
)    
(716,147
)
Net intangibles
  $
2,624,932
    $
2,659,723
 
 
CUSTOMER RELATIONSHIPS
 
On
August 11, 2015,
the Company acquired Gourmet Foods. The fair value on the acquired customer relationships was estimated to be
$66,153
and is amortized over the remaining useful life of
10
years. On
June 2, 2016,
the Company acquired Brigadier Security Systems. The fair value on the acquired customer relationships was estimated to be
$434,099
and is amortized over the remaining useful life of
10
years. On
December 18, 2017
the Company’s wholly-owned subsidiary, Kahnalytics, Inc., acquired the assets of Original Sprout LLC. The fair value of the acquired customer relationships was determined to be
$200,000
and is amortized over the remaining useful life of
7
years.
 
   
March 31,
   
June 30,
 
   
2020
   
2019
 
Customer relationships
  $
700,252
     
700,252
 
Less: accumulated amortization
   
(262,709
)    
(203,492
)
Total customer relationships, net
  $
437,543
     
496,760
 
 
BRAND NAME
 
On
August 11, 2015,
the Company acquired Gourmet Foods. The fair value on the acquired brand name was estimated to be
$61,429
and is amortized over the remaining useful life of
10
years. On
June 2, 2016,
the Company acquired Brigadier Security Systems. The fair value on the acquired brand name was estimated to be
$340,694
and is amortized over the remaining useful life of
10
years. On
December 18, 2017
the Company’s wholly-owned subsidiary, Kahnalytics, Inc., acquired the assets of Original Sprout LLC. The fair value of the acquired brand name was determined to be
$740,000
and is considered to have an indefinite life. Unlike the brand names Gourmet Foods and Brigadier Security Systems, Original Sprout is an actual product name and recognized associated brand that is identifiable to consumers of the product and is the basis of the value proposition. That brand name will forever be associated with the product offering unless and until such time in the future as the Company
may
elect to discontinue the use of the brand and move towards establishment of an alternative product offering. Therefore, the Company will test for impairment of the brand name "Original Sprout" at each reporting interval with 
no
amortization recognized.
 
   
March 31,
   
June 30,
 
   
2020
   
2019
 
Brand name
  $
1,142,122
    $
1,142,122
 
Less: accumulated amortization
   
(159,381
)    
(129,084
)
Total brand name, net
  $
982,741
    $
1,013,038
 
 
DOMAIN NAME
 
On
August 11, 2015,
the Company acquired Gourmet Foods, Ltd. The fair value on the acquired domain name was estimated to be
$21,601
and is amortized over the remaining useful life of
5
years. On
June 2, 2016,
the Company acquired Brigadier Security Systems. The fair value on the acquired domain name was estimated to be
$15,312
and is amortized over the remaining useful life of
5
years.
 
   
March 31,
   
June 30,
 
   
2020
   
2019
 
Domain name
  $
36,913
    $
36,913
 
Less: accumulated amortization
   
(31,903
)    
(26,341
)
Total brand name, net
  $
5,010
    $
10,572
 
 
RECIPES AND FORMULAS
 
On
August 11, 2015,
the Company acquired Gourmet Foods. The fair value on the recipes was estimated to be
$21,601
and is amortized over the remaining useful life of
5
years. On
December 18, 2017
the Company’s wholly-owned subsidiary, Kahnalytics, Inc., acquired the assets of Original Sprout LLC. The fair value of the acquired recipes and formulas was determined to be
$1,200,000
and is amortized over the remaining useful life of
8
 years.
 
   
March 31,
   
June 30,
 
   
2020
   
2019
 
Recipes and formulas
  $
1,221,601
    $
1,221,601
 
Less: accumulated amortization
   
(362,892
)    
(246,622
)
Total recipes and formulas, net
  $
858,709
    $
974,979
 
 
NON-COMPETE AGREEMENT
 
On
June 2, 2016,
the Company acquired Brigadier Security Systems. The fair value on the acquired non-compete agreement was estimated to be
$84,982
and is amortized over the remaining useful life of
5
years. On
December 18, 2017
the Company’s wholly-owned subsidiary, Kahnalytics, Inc., acquired the assets of Original Sprout LLC. The fair value of the acquired non-compete agreement was determined to be
$190,000
and is amortized over the remaining useful life of
5
years.
 
   
March 31,
   
June 30,
 
   
2020
   
2019
 
Non-compete agreement
  $
274,982
    $
274,982
 
Less: accumulated amortization
   
(152,043
)    
(110,608
)
Total non-compete agreement, net
  $
122,939
    $
164,374
 
 
INTERNALLY DEVELOPED SOFTWARE
 
During the current quarter ended
March 31, 2020,
Marygold began incurring expenses in connection with the internal development of software applications that are planned for eventual integration to its consumer Fintech offering. Certain of these expenses, totaling
$217,990
as of
March 31, 2020,
have been capitalized as intangible assets. Once development has been completed and the product is commercially viable, these capitalized costs will be amortized over their useful lives. As of
March 31, 2020,
no
amortization expense has been recorded for these intangible assets.
 
AMORTIZATION EXPENSE
 
The total amortization expense for intangible assets for the
three
and
nine
months ended
March 31, 2020
was
$83,974
and
$252,781,
respectively, as compared to
$82,728
and
$251,861
for the
three
and
nine
months ended
March 31, 2019,
respectively. 
 
Estimated amortization expenses of intangible assets for the next
five
fiscal years, are as follows:
 
Years Ending June 30,
 
Expense
 
2020
  $
83,647
 
2021
   
325,862
 
2022
   
306,809
 
2023
   
286,507
 
2024
   
268,809
 
Thereafter
   
1,353,298
 
Total
  $
2,624,932