XML 30 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 12 - Business Combination
12 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
NOTE
12.
         
BUSINESS COMBINATION
 
Gourmet Foods, Ltd.
 
On
May 28, 2015,
the Company entered into an agreement to acquire the assets of Gourmet Foods, Ltd., a New Zealand corporation, subject to satisfactory completion of due diligence and other customary criteria for a transaction of this kind. Gourmet Foods is a baker of New Zealand meat pies and other confections distributed to major grocery stores, convenience stores, restaurants and other retailers throughout New Zealand. The Company placed a cash deposit with Gourmet Foods in accordance with the provisions of the asset purchase agreement, however the parties later elected to change the nature of the transaction to a stock purchase agreement. The Stock Purchase Agreement (the “SPA”) was entered into on
July 28, 2015
and was set to close on
July 31, 2015
subject to final adjustments to accounts receivable, accounts payable, inventory, employee entitlements and other current assets and liabilities. The Company paid a purchase consideration of
NZ$2,597,535
(approximately
US$1,753,428
) in cash. An independent evaluation was conducted in order to obtain a fair market value of the fixed assets and intangible assets acquired. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill.
 
On
August 11, 2015,
the parties reached agreement to close the SPA based on the balance sheet information as of
July 31, 2015,
subject to further adjustments if necessary once certain balances became known without dispute, and the Company remitted the remainder of the purchase price in cash to an account in New Zealand established for the benefit of the shareholders of Gourmet Foods, Ltd. The operations of Gourmet Foods, Ltd. was consolidated going forward with those of the Company as of
August 1, 2015.
 
The following table summarizes the value of the net assets acquired as of the Acquisition Date:
Cash
  $
50,695
 
Accounts receivable
   
259,662
 
Prepaid expenses
   
11,246
 
Inventory
   
256,271
 
Property and equipment
   
1,207,762
 
Intangible assets
   
170,784
 
Goodwill
   
145,467
 
 
  
Total assets
  $
2,101,887
 
         
Accounts payable
  $
253,951
 
Deferred tax liability    
47,820
 
Employee entitlements
   
46,688
 
 
  
Total liabilities
  $
348,459
 
         
Consideration Paid for Net Assets
  $
1,753,428
 
 
 
Brigadier Security Systems (
2000
) Ltd.
 
On
June 2, 2016,
the Company closed a Stock Purchase Agreement transaction which resulted in the acquisition of all the outstanding and issued stock of Brigadier Security Systems, a Canadian corporation located in Saskatoon, Saskatchewan. The total purchase price was
CD$2,010,266
(approximately
US$1,540,830
) in cash, payable in several stages. The consideration of
CD$1,000,000
(
US$756,859
) was paid in cash and
CD$733,000
(
US$569,935
) was deposited in an attorney client trust account in Canadian currency (to be paid to Brigadier, on the
183rd
day following the Closing Date if net sales meeting the minimum threshold of
CD$1,500,000
(the "Sales Goal") is achieved. The Sales Goal was achieved and the payment was released on
November 23, 2016.
The audit of Brigadier resulted in an upwards adjustment of the purchase price by
CD$277,266
(
US$214,035
) and was subsequently paid in
October 2016.
Under the acquisition method of accounting, the total purchase consideration is allocated to Brigadier net tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. The following table summarizes the value of the net assets acquired as of the Acquisition Date:
 
Assets
 
 
 
 
Cash
  $
80,391
 
Accounts
receivable
   
431,656
 
Inventory
   
238,148
 
Prepaid
expenses and other assets
   
20,001
 
Property,
plant and equipment
   
20,455
 
Intangible
assets
   
875,087
 
Goodwill
   
353,507
 
Total Assets
  $
2,019,246
 
         
Liabilities
 
 
 
 
Accounts
payable
  $
187,925
 
Income
tax payable
   
55,953
 
Deferred tax liability    
231,898
 
Customer
deposits
   
2,640
 
Total Liabilities
  $
478,416
 
         
Consideration paid for net assets
  $
1,540,830
 
 
Wainwright Holdings, Inc.
 
On
December 9, 2016,
the Company closed a Stock Purchase Agreement (the “Purchase Agreement”), by and among the Company and Wainwright and each of the shareholders of Wainwright common stock (the “Wainwright Sellers”), pursuant to which the Wainwright Sellers agreed to sell, and the Company agreed to purchase
1,741
shares of Wainwright common stock, par value
$0.01
per share, (the “Wainwright Common Stock”), which represents all of the issued and outstanding Wainwright Common Stock, in exchange for: (i)
818,799,976
shares of Company Common Stock, and (ii)
9,354,119
shares of Company Preferred Stock (which preferred shares are convertible into
187,082,377
shares of Company Common Stock). Wainwright and the Company have a commonality of ownership and control as represented by the shareholdings, either directly or beneficially, of Nicholas Gerber and Scott Schoenberger as a group pursuant to the aforementioned Purchase Agreement and a voting agreement which gives them control of over
50%
of Wainwright and over
50%
of Concierge both before and after the business combination. Accordingly, the acquisition has been recorded as a transaction between entities under
common control in the accompanying financial statements. Further, the accompanying financial statements have been adjusted to include the carrying value of assets, liabilities, equity and operations of Wainwright as if the transaction had concluded on
July 1, 2015.
The Wainwright assets, liabilities and shareholders' equity were recorded at their historical values with
no
step-up or adjustment to fair market value.