XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (89,442) $ (116,734)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Depreciation 152,346 0
Amortization of debt issuance cost 0 67,921
(Increase) decrease in current assets:    
Accounts receivable 181,292 0
Inventory 68,194 0
Other current assets (14,336) (32,100)
Increase (decrease) in current liabilities:    
Accounts payable & accrued expenses 35,599 (19,452)
Cash provided by (used in) operating activities - continuing operations 333,653 (100,716)
Cash provided by operating activities - discontinued operations 0 (160,229)
Net cash provided by (used in) operating activities 333,653 (260,945)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash paid for acquisition of subsidiary net of subsidiary cash acquired (1,519,802) 0
Deposit for acquisition of new subsidiary (159,237) 0
Purchase of equipment (196,597) 0
Cash used in investing activities - continuing operations (1,875,635) 0
Cash used in investing activities - discontinued operations 0 (133,408)
Net cash used in investing activities (1,875,635) (133,408)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related party notes payable 450,000 0
Proceeds from notes payable & debentures 0 35,000
Repayments to related parties 0 (21,000)
Repayments of notes payable & debentures 0 (222,000)
Proceeds from sale of common shares 0 1,160,000
Proceeds from sale of preferred shares 0 1,840,000
Cash provided by financing activities - continuing operations 450,000 2,792,000
Cash used in financing activities-discontinued operations 0 (60,000)
Net cash provided by financing activities 450,000 2,732,000
Effect of exchange rate change on cash and cash equivalents 902 0
NET DECREASE IN CASH & CASH EQUIVALENTS (1,091,081) 2,337,647
CASH & CASH EQUIVALENTS, BEGINNING BALANCE 1,970,062 15,731
CASH & CASH EQUIVALENTS, ENDING BALANCE 878,981 2,353,378
Cash paid during the period for:    
Interest paid - continuing operations   7,989
Interest paid-discontinued operations 0 4,103
Income taxes paid-discontinued operations   35,538
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of common stock in settlement of convertible debenture 0 88,200
Gain on debt settlement with related parties $ 0 $ 69,861