XML 118 R59.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantor Condensed Consolidating Financial Statements - Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (Loss) Income $ (23.5) $ 95.3
Adjustments to Reconcile Net Income to Net Cash Used in Operating Activities:    
Depreciation and Amortization 113.6 117.1
Deferred Income Taxes (7.6) (0.1)
Amount of Postretirement Expense Greater (Less) Than Funding 154.3 2.4
Equity in Net Earnings of Subsidiaries 0.0 0.0
Other, Net 29.2 3.3
Changes in Operating Assets and Liabilities (341.1) (390.1)
Net Cash Used in Operating Activities (75.1) (172.1)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (146.6) (73.0)
Packaging Machinery Spending (6.5) (7.0)
Acquisition of Businesses, Net of Cash Acquired (42.1) (2.0)
Cash Receipts on Sold Receivables 23.7 279.5
Beneficial Interest Obtained in Exchange for Proceeds (3.3) (153.3)
Other, Net (1.0) (1.0)
Net Cash (Used in) Provided by Investing Activities (175.8) 43.2
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on Debt (9.1) (9.1)
Proceeds from Issuance of Debt 450.0 0.0
Borrowings under Revolving Credit Facilities 1,178.5 775.2
Payments on Revolving Credit Facilities (986.9) (548.9)
Membership Distribution (404.9) (94.1)
Payments of Debt Issuance Costs (6.4) 0.0
Other, Net (2.7) (2.6)
Net Cash Provided by Financing Activities 218.5 120.5
Effect of Exchange Rate Changes on Cash (6.1) 0.2
Net Decrease in Cash and Cash Equivalents (38.5) (8.2)
Cash and Cash Equivalents at Beginning of Period 148.7 70.5
CASH AND CASH EQUIVALENTS AT END OF PERIOD 110.2 62.3
Reportable Legal Entities | Issuer    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (Loss) Income (23.5) 95.3
Adjustments to Reconcile Net Income to Net Cash Used in Operating Activities:    
Depreciation and Amortization 97.3 99.0
Deferred Income Taxes (3.1) 2.8
Amount of Postretirement Expense Greater (Less) Than Funding 155.1 3.3
Equity in Net Earnings of Subsidiaries (19.1) (16.0)
Other, Net 29.2 3.4
Changes in Operating Assets and Liabilities (271.3) (327.1)
Net Cash Used in Operating Activities (35.4) (139.3)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (122.2) (56.7)
Packaging Machinery Spending (5.3) (6.0)
Acquisition of Businesses, Net of Cash Acquired 0.0 (2.0)
Cash Receipts on Sold Receivables 0.0 251.8
Beneficial Interest Obtained in Exchange for Proceeds 0.0 (150.0)
Other, Net (43.1) (1.0)
Net Cash (Used in) Provided by Investing Activities (170.6) 36.1
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on Debt (9.1) (9.1)
Proceeds from Issuance of Debt 450.0  
Borrowings under Revolving Credit Facilities 1,154.2 747.5
Payments on Revolving Credit Facilities (984.2) (534.5)
Membership Distribution (404.9) (94.1)
Payments of Debt Issuance Costs (6.4)  
Other, Net (2.7) (2.6)
Net Cash Provided by Financing Activities 196.9 107.2
Effect of Exchange Rate Changes on Cash 0.0 0.0
Net Decrease in Cash and Cash Equivalents (9.1) 4.0
Cash and Cash Equivalents at Beginning of Period 59.4 14.5
CASH AND CASH EQUIVALENTS AT END OF PERIOD 50.3 18.5
Reportable Legal Entities | Combined Guarantor Subsidiaries    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (Loss) Income 0.0 0.0
Adjustments to Reconcile Net Income to Net Cash Used in Operating Activities:    
Depreciation and Amortization 0.0 0.0
Deferred Income Taxes 0.0 0.0
Amount of Postretirement Expense Greater (Less) Than Funding 0.0 0.0
Equity in Net Earnings of Subsidiaries 0.9 1.0
Other, Net 0.0 0.0
Changes in Operating Assets and Liabilities (0.9) (1.0)
Net Cash Used in Operating Activities 0.0 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending 0.0 0.0
Packaging Machinery Spending 0.0 0.0
Acquisition of Businesses, Net of Cash Acquired 0.0 0.0
Cash Receipts on Sold Receivables 0.0 0.0
Beneficial Interest Obtained in Exchange for Proceeds 0.0 0.0
Other, Net 0.0 0.0
Net Cash (Used in) Provided by Investing Activities 0.0 0.0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on Debt 0.0 0.0
Proceeds from Issuance of Debt 0.0  
Borrowings under Revolving Credit Facilities 0.0 0.0
Payments on Revolving Credit Facilities 0.0 0.0
Membership Distribution 0.0 0.0
Payments of Debt Issuance Costs 0.0  
Other, Net 0.0 0.0
Net Cash Provided by Financing Activities 0.0 0.0
Effect of Exchange Rate Changes on Cash 0.0 0.0
Net Decrease in Cash and Cash Equivalents 0.0 0.0
Cash and Cash Equivalents at Beginning of Period 0.0 0.0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0.0 0.0
Reportable Legal Entities | Combined Nonguarantor Subsidiaries    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (Loss) Income 18.2 15.0
Adjustments to Reconcile Net Income to Net Cash Used in Operating Activities:    
Depreciation and Amortization 16.3 18.1
Deferred Income Taxes (4.5) (2.9)
Amount of Postretirement Expense Greater (Less) Than Funding (0.8) (0.9)
Equity in Net Earnings of Subsidiaries 0.0 0.0
Other, Net 0.0 (0.1)
Changes in Operating Assets and Liabilities (68.9) (62.0)
Net Cash Used in Operating Activities (39.7) (32.8)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (24.4) (16.3)
Packaging Machinery Spending (1.2) (1.0)
Acquisition of Businesses, Net of Cash Acquired (42.1) 0.0
Cash Receipts on Sold Receivables 23.7 27.7
Beneficial Interest Obtained in Exchange for Proceeds (3.3) (3.3)
Other, Net 0.0 0.0
Net Cash (Used in) Provided by Investing Activities (47.3) 7.1
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on Debt 0.0 0.0
Proceeds from Issuance of Debt 0.0  
Borrowings under Revolving Credit Facilities 24.3 27.7
Payments on Revolving Credit Facilities (2.7) (14.4)
Membership Distribution 0.0 0.0
Payments of Debt Issuance Costs 0.0  
Other, Net 42.1 0.0
Net Cash Provided by Financing Activities 63.7 13.3
Effect of Exchange Rate Changes on Cash (6.1) 0.2
Net Decrease in Cash and Cash Equivalents (29.4) (12.2)
Cash and Cash Equivalents at Beginning of Period 89.3 56.0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 59.9 43.8
Consolidating Eliminations    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (Loss) Income (18.2) (15.0)
Adjustments to Reconcile Net Income to Net Cash Used in Operating Activities:    
Depreciation and Amortization 0.0 0.0
Deferred Income Taxes 0.0 0.0
Amount of Postretirement Expense Greater (Less) Than Funding 0.0 0.0
Equity in Net Earnings of Subsidiaries 18.2 15.0
Other, Net 0.0 0.0
Changes in Operating Assets and Liabilities 0.0 0.0
Net Cash Used in Operating Activities 0.0 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending 0.0 0.0
Packaging Machinery Spending 0.0 0.0
Acquisition of Businesses, Net of Cash Acquired 0.0 0.0
Cash Receipts on Sold Receivables 0.0 0.0
Beneficial Interest Obtained in Exchange for Proceeds 0.0 0.0
Other, Net 42.1 0.0
Net Cash (Used in) Provided by Investing Activities 42.1 0.0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on Debt 0.0 0.0
Proceeds from Issuance of Debt 0.0  
Borrowings under Revolving Credit Facilities 0.0 0.0
Payments on Revolving Credit Facilities 0.0 0.0
Membership Distribution 0.0 0.0
Payments of Debt Issuance Costs 0.0  
Other, Net (42.1) 0.0
Net Cash Provided by Financing Activities (42.1) 0.0
Effect of Exchange Rate Changes on Cash 0.0 0.0
Net Decrease in Cash and Cash Equivalents 0.0 0.0
Cash and Cash Equivalents at Beginning of Period 0.0 0.0
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 0.0 $ 0.0