XML 84 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Member's Interest - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance, Stockholders' Equity     $ 1,056.5
Beginning balance Total Member's Interest $ 2,745.3 $ 1,569.3  
Net Income 333.5 337.2 576.4
Other Comprehensive (Loss) Income, Net of Tax:      
Derivative Instruments (8.9) (1.6) (4.9)
Pension and Postretirement Benefit Plans 13.6 (32.4) 8.8
Currency Translation Adjustment 12.4 (24.5) 44.9
Repurchase of Common Stock     (58.4)
Pre-2017 Excess Tax Benefit     39.1
Dividends Declared     (93.1)
NACP Combination   1,112.2  
Contributions 17.6 27.0 1.2
Recognition of Stock-Based Compensation     (1.2)
Distributions of Membership Interest (256.9) (241.9)  
Ending balance Total Member's Interest 2,856.6 2,745.3 1,569.3
Common Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance, Stockholders' Equity 0.0 0.0 3.1
Other Comprehensive (Loss) Income, Net of Tax:      
Repurchase of Common Stock     0.0
Formation of Partnership     (3.1)
Ending balance, Stockholders' Equity 0.0 0.0 0.0
Capital in Excess of Par Value      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance, Stockholders' Equity 0.0 0.0 1,709.0
Other Comprehensive (Loss) Income, Net of Tax:      
Repurchase of Common Stock     (24.2)
Recognition of Stock-Based Compensation     (1.2)
Formation of Partnership     (1,683.6)
Ending balance, Stockholders' Equity 0.0 0.0 0.0
(Accumulated Deficit) Retained Earnings      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance, Stockholders' Equity 0.0 0.0 (268.0)
Net Income     300.2
Other Comprehensive (Loss) Income, Net of Tax:      
Repurchase of Common Stock     (34.2)
Pre-2017 Excess Tax Benefit     39.1
Dividends Declared     (93.1)
Formation of Partnership     56.0
Ending balance, Stockholders' Equity 0.0 0.0 0.0
Member's Interest      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance Total Member's Interest 3,142.6 1,908.1  
Net Income 333.5 337.2 276.2
Other Comprehensive (Loss) Income, Net of Tax:      
NACP Combination   1,112.2  
Contributions 17.6 27.0 1.2
Formation of Partnership     1,630.7
Distributions of Membership Interest (256.9) (241.9)  
Ending balance Total Member's Interest 3,236.8 3,142.6 1,908.1
Accumulated Other Comprehensive (Loss) Income      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance, Stockholders' Equity     (387.6)
Beginning balance Total Member's Interest (397.3) (338.8)  
Other Comprehensive (Loss) Income, Net of Tax:      
Derivative Instruments (8.9) (1.6) (4.9)
Pension and Postretirement Benefit Plans 13.6 (32.4) 8.8
Currency Translation Adjustment 12.4 (24.5) 44.9
Ending balance Total Member's Interest $ (380.2) $ (397.3) $ (338.8)