XML 96 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pensions and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Schedule of Net Benefit Costs
The pension and postretirement expenses related to the Company’s plans consisted of the following:
 
Pension BenefitsPostretirement Benefits
Year Ended December 31,
In millions201920182017201920182017
Components of Net Periodic Cost:
Service Cost
$14.0  $17.3  $8.2  $0.5  $0.6  $0.8  
Interest Cost
46.1  41.8  42.6  1.2  1.2  1.3  
Expected Return on Plan Assets
(54.9) (63.6) (64.1) —  —  —  
Amortization:
   Prior Service Cost (Credit)
0.2  0.4  0.5  (0.3) (0.3) (0.3) 
   Actuarial Loss (Gain)
10.0  5.9  6.5  (2.3) (1.8) (2.1) 
  Net Curtailment/Settlement Loss
39.2  1.0  —  —  —  —  
Other
0.3  0.5  0.8  —  —  —  
Net Periodic Cost (Benefit)
$54.9  $3.3  $(5.5) $(0.9) $(0.3) $(0.3) 
Schedule of Assumptions Used
Certain assumptions used in determining the pension and postretirement expenses were as follows:

 Pension BenefitsPostretirement Benefits
Year Ended December 31,
201920182017201920182017
Weighted Average Assumptions:
Discount Rate
4.14 %3.49 %4.01 %4.29 %3.64 %4.10 %
Rate of Increase in Future Compensation Levels
2.37 %2.09 %1.45 %—  —  —  
Expected Long-Term Rate of Return on Plan Assets
4.74 %4.86 %5.79 %—  —  —  
Initial Health Care Cost Trend Rate
—  —  —  9.00 %9.00 %7.45 %
Ultimate Health Care Cost Trend Rate
—  —  —  4.50 %4.50 %4.50 %
Ultimate Year
—  —  —  202820272024
Schedule of Net Funded Status
The following table sets forth the funded status of the Company’s pension and postretirement plans as of December 31:
 Pension BenefitsPostretirement Benefits
In millions2019201820192018
Change in Benefit Obligation:
Benefit Obligation at Beginning of Year
$1,245.2  $1,367.1  $34.1  $37.3  
Service Cost
14.0  17.3  0.5  0.6  
Interest Cost
46.1  41.8  1.2  1.2  
Actuarial Loss (Gain)
157.8  (101.9) 1.1  (3.0) 
Foreign Currency Exchange
9.2  (14.8) 0.1  (0.2) 
Settlements
(150.2) —  —  —  
Benefits Paid
(67.2) (65.4) (1.2) (1.9) 
Other
0.5  1.1  0.1  0.1  
Benefit Obligation at End of Year
$1,255.4  $1,245.2  $35.9  $34.1  
Change in Plan Assets:
Fair Value of Plan Assets at Beginning of Year
$1,186.5  $1,340.7  $—  $—  
Actual Return on Plan Assets
181.7  (79.6) —  —  
Employer Contributions
11.3  5.8  1.2  1.9  
Foreign Currency Exchange
10.3  (15.0) —  —  
Benefits Paid
(67.2) (65.4) (1.2) (1.9) 
Settlements
(150.2) —  —  —  
Fair Value of Plan Assets at End of Year
$1,172.4  $1,186.5  $—  $—  
Plan Assets Less than Projected Benefit Obligation
$(83.0) $(58.7) $(35.9) $(34.1) 
Amounts Recognized in the Consolidated Balance Sheets Consist of:
Pension Assets
$25.6  $19.0  $—  $—  
Accrued Pension and Postretirement Benefits Liability — Current
$(1.7) $(1.8) $(2.4) $(2.5) 
Accrued Pension and Postretirement Benefits Liability — Noncurrent
$(106.9) $(75.9) $(33.5) $(31.6) 
Accumulated Other Comprehensive Income:
Net Actuarial Loss (Gain)
$279.9  $297.3  $(0.8) $(1.6) 
Prior Service Cost (Credit)
$3.6  $3.6  $(17.3) $(20.2) 
Weighted Average Calculations:
Discount Rate
2.69 %4.14 %3.22 %4.29 %
Rates of Increase in Future Compensation Levels
2.36 %2.37 %—  —  
Initial Health Care Cost Trend Rate
—  —  6.65 %9.00 %
Ultimate Health Care Cost Trend Rate
—  —  4.50 %4.50 %
Ultimate Year
—  —  20282027
Schedule of Allocation of Plan Assets
The weighted average allocation of plan assets and the target allocation by asset category is as follows:
Target20192018
Cash
0.2 %13.6 %5.0 %
Equity Securities
8.4  7.7  8.1  
Fixed Income Securities
85.2  68.6  79.5  
Other Investments
6.2  10.1  7.4  
Total
100.0 %100.0 %100.0 %
Schedule of Fair Value of Plan Assets
The following tables set forth, by category and within the fair value hierarchy, the fair value of the Company’s pension assets at December 31, 2019 and 2018:

Fair Value Measurements at December 31, 2019
 



In millions
TotalQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Asset Category:
Cash (a)
$159.6  $0.3  $159.3  $—  
Equity Securities:
Domestic (a)
82.9  4.7  78.2  —  
Foreign (a)
7.0  7.0  —  —  
Fixed Income Securities (a)
852.5  17.0  835.3  0.2  
Other Investments:
Real estate
21.9  —  8.9  13.0  
Diversified growth fund (b)
48.5  —  48.5  —  
Total
$1,172.4  $29.0  $1,130.2  $13.2  


Fair Value Measurements at December 31, 2018
In millionsTotalQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Asset Category:
Cash (a)
$58.8  $0.3  $58.5  $—  
Equity Securities:
Domestic (a)
86.4  3.6  82.8  —  
Foreign (a)
9.2  5.3  3.8  —  
Fixed Income Securities (a)
980.1  15.0  962.3  2.8  
Other Investments:
Real estate
9.2  —  7.6  1.6  
Diversified growth fund (b)
42.8  —  41.5  1.4  
Total
$1,186.5  $24.2  $1,156.5  $5.8  
(a) The Level 2 investments are held in pooled funds and fair value is determined by net asset value, based on the underlying investments, as reported on the valuation date.
(b) The fund invests in a combination of traditional investments (equities, bonds, and foreign exchange), seeking to achieve returns through active asset allocation over a three to five-year horizon.
Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets
A reconciliation of fair value measurements of plan assets using significant unobservable inputs (Level 3) is as follows:

In millions20192018
Balance at January 1,
$5.8  $0.8  
Transfers In
7.4  5.0  
Return on Assets Held at December 31
—  —  
Balance at December 31,
$13.2  $5.8  
Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates A one-percentage-point change in assumed health care cost trend rates would have the following effects on 2019 data:
One Percentage Point
In millionsIncreaseDecrease
Health Care Cost Trend Rate Sensitivity:
Effect on Total Interest and Service Cost Components
$0.1  $(0.1) 
Effect on Year-End Postretirement Benefit Obligation
$2.1  $(1.8) 
Schedule of Expected Benefit Payments
The following represents the Company’s estimated future pension and postretirement health care benefit payments through the year 2029:

In millionsPension PlansPostretirement Health Care Benefits
2020$71.4  $2.4  
202173.0  2.5  
202274.5  2.6  
202375.9  2.6  
202476.9  2.8  
2025— 2029384.5  11.4  
Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
During 2020, amounts recorded in Accumulated Other Comprehensive Loss expected to be recognized in Net Periodic Benefit Costs are as follows:

 

In millions
Pension BenefitsPostretirement Health Care Benefits
Recognition of Prior Service Cost
$0.2  $(0.3) 
Recognition of Actuarial Loss (Gain)(a)
4.9  (2.1) 
(a) Estimate excludes approximately $150 million of expense that we expect to recognize in 2020 related to the settlement of $750 million of pension obligations through the purchase of a group annuity contract.
Schedule of Multiemployer Plans
The Company's participation in these plans for the year ended December 31, 2019, 2018 and 2017 is shown in the table below:
Pension Protection Act Zone Status
Company Contributions (in millions)
Multi-employer Pension FundEIN/Pension Plan Number20192018FIP/RP Status Implemented  201920182017Surcharge Imposed  Expiration Date of Bargaining Agreement  
Central States Southeast and Southwest Areas Pension Fund
36-6044243/001RedRedYes$0.1  $0.1  $0.1  Yes7/31/2023
PIUMPF(a)
11-6166763/001  Red  Red  Yes  —  0.1  0.1  Yes  6/15/2022
GCC/IBT(a)
52-6118568/001  Red  Red  Yes  0.1  0.3  0.3  Yes  4/30/2022
Total$0.2  $0.5  $0.5  
(a) As noted above, the Company withdrew from these plans in 2019.