XML 65 R114.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor Consolidating Financial Statements - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended 24 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:                        
Net Income (Loss) $ 50.3 $ 83.5 $ 104.4 $ 95.3 $ 75.3 $ 135.4 $ 81.2 $ 45.3 $ 333.5 $ 337.2 $ 576.4  
Depreciation and Amortization                 447.2 430.6 330.3  
Deferred Income Taxes                 5.8 (5.5) (346.8)  
Amount of Postretirement Expense Greater (Less) Than Funding                 41.5 (4.7) (127.1)  
Gain on the Sale of Assets, net                 0.0 38.6 3.7  
Equity in Net Income (Loss) of Subsidiaries                 0.0 0.0 0.0  
Gain on the Sale of Assets                 0.0 (38.6) (3.7)  
Other, Net                 19.8 56.7 7.1  
Changes in Operating Assets and Liabilities                 (186.2) (1,126.2) (652.0)  
Net Cash Provided by (Used in) Operating Activities                 661.6 (350.5) (215.8)  
CASH FLOWS FROM INVESTING ACTIVITIES:                        
Capital Spending                 330.9 378.8 240.9  
Packaging Machinery Spending                 (22.0) (16.4) (19.2)  
Acquisition of Businesses, Net of Cash Acquired                 (54.5) (89.4) (189.4)  
Cash Receipts on Sold Receivables                 343.6 1,476.7 806.1  
Beneficial Interest Obtained in Exchange for Proceeds                 (155.9) (345.5) (97.4)  
Proceeds Received from Sale of Assets, Net of Selling Costs                 0.0 49.4 7.9  
Other, Net                 (4.6) (6.9) 1.0  
Net Cash (Used in) Provided by Investing Activities                 (224.3) 689.1 268.1  
CASH FLOWS FROM FINANCING ACTIVITIES:                        
Proceeds from Issuance of Debt                 300.0 0.0 0.0  
Payments on Debt                 (36.5) (152.4) (25.0)  
Borrowings under Revolving Credit Facilities                 2,497.5 1,876.9 1,202.9  
Payments on Revolving Credit Facilities                 (2,865.1) (1,787.5) (1,090.8)  
Membership Distributions                 (248.5) (241.9) 0.0  
Membership Distribution                 0.0 0.0 (150.3)  
Debt Issuance Cost                 5.0 7.9 0.0  
Other, Net                 (3.2) 2.1 (6.6)  
Net Cash Used In Financing Activities                 (360.8) (310.7) (69.8)  
EFFECT OF EXCHANGE RATE CHANGES ON CASH                 1.7 (1.5) 2.5  
Net Increase in Cash and Cash Equivalents                 78.2 26.4 (15.0)  
Cash and Cash Equivalents at Beginning of Year       70.5       44.1 70.5 44.1 59.1 $ 44.1
CASH AND CASH EQUIVALENTS AT END OF YEAR 148.7       70.5       148.7 70.5 44.1 148.7
Issuer                        
CASH FLOWS FROM INVESTING ACTIVITIES:                        
Cash Receipts on Sold Receivables                     565.7  
Combined Guarantor Subsidiaries                        
CASH FLOWS FROM INVESTING ACTIVITIES:                        
Acquisition of Businesses, Net of Cash Acquired                     0.0  
Cash Receipts on Sold Receivables                     0.0  
Reportable Legal Entities | Issuer                        
CASH FLOWS FROM OPERATING ACTIVITIES:                        
Net Income (Loss)                 333.5 337.2 576.4  
Depreciation and Amortization                 386.8 354.5 260.8  
Deferred Income Taxes                 0.8 0.1 (341.8)  
Amount of Postretirement Expense Greater (Less) Than Funding                 46.1 1.6 (113.8)  
Gain on the Sale of Assets, net                     3.7  
Equity in Net Income (Loss) of Subsidiaries                 (56.0) (49.7) (25.9)  
Gain on the Sale of Assets                   (38.6)    
Other, Net                 19.9 57.0 7.5  
Changes in Operating Assets and Liabilities                 (97.8) (417.7) (382.9)  
Net Cash Provided by (Used in) Operating Activities                 633.3 244.4 (23.4)  
CASH FLOWS FROM INVESTING ACTIVITIES:                        
Capital Spending                 288.0 349.9 193.2  
Packaging Machinery Spending                 (20.9) (11.0) (19.1)  
Acquisition of Businesses, Net of Cash Acquired                 (2.0) (88.3) (127.0)  
Cash Receipts on Sold Receivables                 251.8 782.8    
Beneficial Interest Obtained in Exchange for Proceeds                 (150.0) (320.0) (90.0)  
Proceeds Received from Sale of Assets, Net of Selling Costs                   49.4 7.9  
Other, Net                 (57.1) (4.2) (15.5)  
Net Cash (Used in) Provided by Investing Activities                 (266.2) 58.8 128.8  
CASH FLOWS FROM FINANCING ACTIVITIES:                        
Proceeds from Issuance of Debt                 300.0      
Payments on Debt                 (36.5) (152.4) (25.0)  
Borrowings under Revolving Credit Facilities                 2,457.2 1,827.5 1,103.4  
Payments on Revolving Credit Facilities                 (2,786.2) (1,717.3) (1,026.6)  
Membership Distributions                 (248.5) (241.9)    
Membership Distribution                     (150.3)  
Debt Issuance Cost                 5.0 7.9    
Other, Net                 (3.2) 2.1 (6.6)  
Net Cash Used In Financing Activities                 (322.2) (289.9) (105.1)  
EFFECT OF EXCHANGE RATE CHANGES ON CASH                 0.0 0.0 0.0  
Net Increase in Cash and Cash Equivalents                 44.9 13.3 0.3  
Cash and Cash Equivalents at Beginning of Year       14.5       1.2 14.5 1.2 0.9 1.2
CASH AND CASH EQUIVALENTS AT END OF YEAR 59.4       14.5       59.4 14.5 1.2 59.4
Reportable Legal Entities | Combined Guarantor Subsidiaries                        
CASH FLOWS FROM OPERATING ACTIVITIES:                        
Net Income (Loss)                 0.0 0.0 (3.3)  
Depreciation and Amortization                 0.0 0.0 4.8  
Deferred Income Taxes                 0.0 0.0 (1.1)  
Amount of Postretirement Expense Greater (Less) Than Funding                 0.0 0.0 0.0  
Gain on the Sale of Assets, net                     0.0  
Equity in Net Income (Loss) of Subsidiaries                 3.5 3.7 6.1  
Gain on the Sale of Assets                   0.0    
Other, Net                 0.0 0.0 0.0  
Changes in Operating Assets and Liabilities                 (3.5) (3.7) (7.7)  
Net Cash Provided by (Used in) Operating Activities                 0.0 0.0 (1.2)  
CASH FLOWS FROM INVESTING ACTIVITIES:                        
Capital Spending                 0.0 0.0 0.0  
Packaging Machinery Spending                 0.0 0.0 0.0  
Acquisition of Businesses, Net of Cash Acquired                 0.0 0.0    
Cash Receipts on Sold Receivables                 0.0 0.0    
Beneficial Interest Obtained in Exchange for Proceeds                 0.0 0.0 0.0  
Proceeds Received from Sale of Assets, Net of Selling Costs                   0.0 0.0  
Other, Net                 0.0 0.0 0.0  
Net Cash (Used in) Provided by Investing Activities                 0.0 0.0 0.0  
CASH FLOWS FROM FINANCING ACTIVITIES:                        
Proceeds from Issuance of Debt                 0.0      
Payments on Debt                 0.0 0.0 0.0  
Borrowings under Revolving Credit Facilities                 0.0 0.0 0.0  
Payments on Revolving Credit Facilities                 0.0 0.0 0.0  
Membership Distributions                 0.0 0.0    
Membership Distribution                     0.0  
Debt Issuance Cost                 0.0 0.0    
Other, Net                 0.0 0.0 0.0  
Net Cash Used In Financing Activities                 0.0 0.0 0.0  
EFFECT OF EXCHANGE RATE CHANGES ON CASH                 0.0 0.0 0.0  
Net Increase in Cash and Cash Equivalents                 0.0 0.0 (1.2)  
Cash and Cash Equivalents at Beginning of Year       0.0       0.0 0.0 0.0 1.2 0.0
CASH AND CASH EQUIVALENTS AT END OF YEAR 0.0       0.0       0.0 0.0 0.0 0.0
Reportable Legal Entities | Combined Nonguarantor Subsidiaries                        
CASH FLOWS FROM OPERATING ACTIVITIES:                        
Net Income (Loss)                 52.5 46.0 23.1  
Depreciation and Amortization                 60.4 76.1 64.7  
Deferred Income Taxes                 5.0 (5.6) (3.9)  
Amount of Postretirement Expense Greater (Less) Than Funding                 (4.6) (6.3) (13.3)  
Gain on the Sale of Assets, net                     0.0  
Equity in Net Income (Loss) of Subsidiaries                 0.0 0.0 0.0  
Gain on the Sale of Assets                   0.0    
Other, Net                 (0.1) (0.3) (0.4)  
Changes in Operating Assets and Liabilities                 (84.9) (704.8) (261.4)  
Net Cash Provided by (Used in) Operating Activities                 28.3 (594.9) (191.2)  
CASH FLOWS FROM INVESTING ACTIVITIES:                        
Capital Spending                 42.9 28.9 47.7  
Packaging Machinery Spending                 (1.1) (5.4) (0.1)  
Acquisition of Businesses, Net of Cash Acquired                 (52.5) (1.1) (62.4)  
Cash Receipts on Sold Receivables                 91.8 693.9 240.4  
Beneficial Interest Obtained in Exchange for Proceeds                 (5.9) (25.5) (7.4)  
Proceeds Received from Sale of Assets, Net of Selling Costs                   0.0 0.0  
Other, Net                 0.0 (2.7) 0.0  
Net Cash (Used in) Provided by Investing Activities                 (10.6) 630.3 122.8  
CASH FLOWS FROM FINANCING ACTIVITIES:                        
Proceeds from Issuance of Debt                 0.0      
Payments on Debt                 0.0 0.0 0.0  
Borrowings under Revolving Credit Facilities                 40.3 49.4 99.5  
Payments on Revolving Credit Facilities                 (78.9) (70.2) (64.2)  
Membership Distributions                 0.0 0.0    
Membership Distribution                     0.0  
Debt Issuance Cost                 0.0 0.0    
Other, Net                 52.5 0.0 16.5  
Net Cash Used In Financing Activities                 13.9 (20.8) 51.8  
EFFECT OF EXCHANGE RATE CHANGES ON CASH                 1.7 (1.5) 2.5  
Net Increase in Cash and Cash Equivalents                 33.3 13.1 (14.1)  
Cash and Cash Equivalents at Beginning of Year       56.0       42.9 56.0 42.9 57.0 42.9
CASH AND CASH EQUIVALENTS AT END OF YEAR 89.3       56.0       89.3 56.0 42.9 89.3
Consolidating Eliminations                        
CASH FLOWS FROM OPERATING ACTIVITIES:                        
Net Income (Loss)                 (52.5) (46.0) (19.8)  
Depreciation and Amortization                 0.0 0.0 0.0  
Deferred Income Taxes                 0.0 0.0 0.0  
Amount of Postretirement Expense Greater (Less) Than Funding                 0.0 0.0 0.0  
Gain on the Sale of Assets, net                     0.0  
Equity in Net Income (Loss) of Subsidiaries                 52.5 46.0 19.8  
Gain on the Sale of Assets                   0.0    
Other, Net                 0.0 0.0 0.0  
Changes in Operating Assets and Liabilities                 0.0 0.0 0.0  
Net Cash Provided by (Used in) Operating Activities                 0.0 0.0 0.0  
CASH FLOWS FROM INVESTING ACTIVITIES:                        
Capital Spending                 0.0 0.0 0.0  
Packaging Machinery Spending                 0.0 0.0 0.0  
Acquisition of Businesses, Net of Cash Acquired                 0.0 0.0 0.0  
Cash Receipts on Sold Receivables                 0.0 0.0 0.0  
Beneficial Interest Obtained in Exchange for Proceeds                 0.0 0.0 0.0  
Proceeds Received from Sale of Assets, Net of Selling Costs                   0.0 0.0  
Other, Net                 52.5 0.0 16.5  
Net Cash (Used in) Provided by Investing Activities                 52.5 0.0 16.5  
CASH FLOWS FROM FINANCING ACTIVITIES:                        
Proceeds from Issuance of Debt                 0.0      
Payments on Debt                 0.0 0.0 0.0  
Borrowings under Revolving Credit Facilities                 0.0 0.0 0.0  
Payments on Revolving Credit Facilities                 0.0 0.0 0.0  
Membership Distributions                 0.0 0.0    
Membership Distribution                      
Debt Issuance Cost                 0.0 0.0    
Other, Net                 (52.5) 0.0 (16.5)  
Net Cash Used In Financing Activities                 (52.5) 0.0 (16.5)  
EFFECT OF EXCHANGE RATE CHANGES ON CASH                 0.0 0.0 0.0  
Net Increase in Cash and Cash Equivalents                 0.0 0.0 0.0  
Cash and Cash Equivalents at Beginning of Year       $ 0.0       $ 0.0 0.0 0.0 0.0 0.0
CASH AND CASH EQUIVALENTS AT END OF YEAR $ 0.0       $ 0.0       $ 0.0 $ 0.0 $ 0.0 $ 0.0