XML 29 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock, Outstanding [Member]
Preferred Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2023 23,241 650            
Balance at Dec. 31, 2023 $ 232 $ 7 $ (285) $ 21,004 $ (3,341) $ 10,609 $ 12,020 $ 40,246
Balance (in shares) at Dec. 31, 2023     205          
Share-based compensation       137       137
Conversion of Series B convertible preferred stock (in shares) 975 (650) 0          
Conversion of Series B convertible preferred stock $ 10 $ (7) $ 0 (1) 0 0 0 2
Exercise of stock options (in shares) 233              
Exercise of stock options $ 2 0 0 (398) 0 0 0 (396)
Purchase of treasury shares (in shares) (1,000)              
Purchase of treasury shares $ (10) 0 $ (1,790) 0 0 0 0 (1,800)
Treasury Stock, Shares, Acquired (in shares)     1,000          
Sale of international operations 0 0 $ 0 0 3,524 0 (10,616) (7,092)
Purchase of non-controlling interest 0 0 0 (856) 0 0 (1,695) (2,551)
Other comprehensive income (loss) 0 0 0 0 (1,381) 0 (172) (1,553)
Net loss $ 0 0 0 0 0 (3,150) 463 (2,687)
Balance (in shares) at Dec. 31, 2024 23,449              
Balance at Dec. 31, 2024 $ 234 0 $ (2,075) 19,886 (1,198) 7,459 0 24,306
Balance (in shares) at Dec. 31, 2024     1,205          
Share-based compensation       140       140
Other comprehensive income (loss) 0 0 $ 0 0 44 0 0 44
Net loss $ 0 0 0 0 0 (24,626) 0 (24,626)
Sale of treasury shares (in shares) 573              
Sale of treasury shares $ 5 0 $ 1,028 277 0 0 0 756
Sale of treasury shares (in shares)     (573)          
Sale of treasury shares $ (5) 0 $ (1,028) (277) 0 0 0 (756)
Issuance of shares for restricted stock units (in shares) 107              
Issuance of shares for restricted stock units $ 2 0 0 0 0 0 0 2
Balance (in shares) at Dec. 31, 2025 24,129              
Balance at Dec. 31, 2025 $ 241 $ 0 $ (1,047) $ 19,749 $ (1,154) $ (17,167) $ 0 $ 622
Balance (in shares) at Dec. 31, 2025     632