XML 90 R74.htm IDEA: XBRL DOCUMENT v3.25.1
Note 16 - Restatement (Unaudited) - Schedule of Restated Income Statements (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Net revenues         $ 196,814 $ 262,747
Related Party - Cost of revenues         0 5,197
Cost of revenues         158,357 202,070
Gross profit         38,457 55,480
Selling, general and administrative expense         37,265 43,673
(Gain) Loss on disposal of business     $ (4,558) $ (3,598) (1,348) 408
Depreciation and amortization         1,616 2,001
Operating income (loss)         924 9,398
Interest expense         (2,222) (1,919)
Other (income), net         (171) (346)
Income (loss) before income tax expense         (1,469) 7,133
Income tax expense         1,218 2,357
Net income (loss)     3,737 3,468 (2,687) 4,776
Net (income) attributable to non-controlling interest         463 874
Net income (loss) attributable to SPAR Group, Inc.         $ (3,150) $ 3,902
Basic earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share)         $ (0.13) $ 0.17
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share)         $ (0.13) $ 0.16
Weighted average common shares – basic (in shares)         23,555 23,333
Weighted average common shares – diluted (in shares)         23,729 24,455
Foreign currency translation adjustments         $ (1,553) $ 1,283
Comprehensive (income) attributable to non-controlling interest         172 317
Comprehensive income (loss) attributable to SPAR Group, Inc.         $ (4,412) $ 5,742
Restated Amounts [Member]            
Net revenues $ 37,788   125,984      
Related Party - Cost of revenues 0   0      
Cost of revenues 29,346   102,448      
Gross profit 8,442   23,536      
Selling, general and administrative expense 8,558   19,158      
(Gain) Loss on disposal of business 960   (4,558)      
Depreciation and amortization 454   989      
Operating income (loss) (1,530)   7,947      
Interest expense 582   1,097      
Other (income), net 472   (288)      
Income (loss) before income tax expense (2,584)   7,138      
Income tax expense (2,314)   3,401      
Net income (loss) (270) $ (3,443) 3,737      
Net (income) attributable to non-controlling interest 88   (1,002)      
Net income (loss) attributable to SPAR Group, Inc. $ (182)   $ 2,735      
Basic earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share) $ (0.01)   $ 0.12      
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share) $ (0.01)   $ 0.11      
Weighted average common shares – basic (in shares) 23,435   23,670      
Weighted average common shares – diluted (in shares) 23,435   23,873      
Foreign currency translation adjustments $ (72)   $ (1,148)      
Comprehensive income (loss) (342)   2,589      
Comprehensive (income) attributable to non-controlling interest 45   97      
Comprehensive income (loss) attributable to SPAR Group, Inc. (297)   2,686      
Previously Reported [Member]            
Net revenues 37,788 57,290 125,984      
Related Party - Cost of revenues 0 0 0      
Cost of revenues 29,346 46,297 102,448      
Gross profit 8,442 10,993 23,536      
Selling, general and administrative expense 8,558 9,541 19,158      
(Gain) Loss on disposal of business 922 (4,919) (12,076) (11,154)    
Depreciation and amortization 454 478 989      
Operating income (loss) (1,492) 5,893 15,465      
Interest expense 582 567 1,097      
Other (income), net 472 (296) (288)      
Income (loss) before income tax expense (2,546) 5,622 14,656      
Income tax expense (2,314) 1,547 3,401      
Net income (loss) (232) 4,075 11,255 11,024    
Net (income) attributable to non-controlling interest 88 (448) (1,002)      
Net income (loss) attributable to SPAR Group, Inc. $ (144) $ 3,627 $ 10,253      
Basic earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share) $ (0.01) $ 0.15 $ 0.43      
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share) $ (0.01) $ 0.15 $ 0.43      
Weighted average common shares – basic (in shares) 23,435 23,786 23,670      
Weighted average common shares – diluted (in shares) 23,435 24,010 23,873      
Foreign currency translation adjustments $ (72) $ 1,372 $ (1,148)      
Comprehensive income (loss) (304) 5,447 10,107      
Comprehensive (income) attributable to non-controlling interest 45 (393) 97      
Comprehensive income (loss) attributable to SPAR Group, Inc. (259) 5,054 10,204      
Previously Reported [Member] | Approximation [Member]            
Net revenues       163,771    
Related Party - Cost of revenues       0    
Cost of revenues       131,801    
Gross profit       31,970    
Selling, general and administrative expense       27,707    
(Gain) Loss on disposal of business       (11,154)    
Depreciation and amortization       1,443    
Operating income (loss)       13,974    
Interest expense       1,678    
Other (income), net       184    
Income (loss) before income tax expense       12,112    
Income tax expense       1,088    
Net income (loss)       11,024    
Net (income) attributable to non-controlling interest       (914)    
Net income (loss) attributable to SPAR Group, Inc.       $ 10,110    
Basic earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share)       $ 0.43    
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share)       $ 0.43    
Weighted average common shares – basic (in shares)       23,591    
Weighted average common shares – diluted (in shares)       23,768    
Foreign currency translation adjustments       $ (1,220)    
Comprehensive income (loss)       9,804    
Comprehensive (income) attributable to non-controlling interest       142    
Comprehensive income (loss) attributable to SPAR Group, Inc.       9,946    
Revision of Prior Period, Adjustment [Member]            
Net revenues 0 0 0      
Related Party - Cost of revenues 0 0 0      
Cost of revenues 0 0 0      
Gross profit 0 0 0      
Selling, general and administrative expense 0 0 0      
(Gain) Loss on disposal of business 38 7,518 7,518 7,556    
Depreciation and amortization 0 0 0      
Operating income (loss) (38) (7,518) (7,518)      
Interest expense 0 0 0      
Other (income), net 0 0 0      
Income (loss) before income tax expense (38) (7,518) (7,518)      
Income tax expense 0 0 0      
Net income (loss) (38) (7,518) (7,518) (7,556)    
Net (income) attributable to non-controlling interest 0 0 0      
Net income (loss) attributable to SPAR Group, Inc. $ (38) $ (7,518) $ (7,518)      
Basic earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share) $ (0) $ (0.32) $ (0.32)      
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share) $ (0) $ (0.31) $ (0.31)      
Weighted average common shares – basic (in shares) 23,435 23,786 23,670      
Weighted average common shares – diluted (in shares) 23,435 24,010 23,873      
Foreign currency translation adjustments $ 0 $ 0 $ 0      
Comprehensive income (loss) (38) (7,518) (7,518)      
Comprehensive (income) attributable to non-controlling interest 0 0 0      
Comprehensive income (loss) attributable to SPAR Group, Inc. $ (38) (7,518) $ (7,518)      
Revision of Prior Period, Adjustment [Member] | Approximation [Member]            
Net revenues       0    
Related Party - Cost of revenues       0    
Cost of revenues       0    
Gross profit       0    
Selling, general and administrative expense       0    
(Gain) Loss on disposal of business       7,556    
Depreciation and amortization       0    
Operating income (loss)       (7,556)    
Interest expense       0    
Other (income), net       0    
Income (loss) before income tax expense       (7,556)    
Income tax expense       0    
Net income (loss)       (7,556)    
Net (income) attributable to non-controlling interest       0    
Net income (loss) attributable to SPAR Group, Inc.       $ (7,556)    
Basic earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share)       $ (0.32)    
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share)       $ (0.32)    
Weighted average common shares – basic (in shares)       23,591    
Weighted average common shares – diluted (in shares)       23,768    
Foreign currency translation adjustments       $ 0    
Comprehensive income (loss)       (7,556)    
Comprehensive (income) attributable to non-controlling interest       0    
Comprehensive income (loss) attributable to SPAR Group, Inc.       (7,556)    
Restated Amounts [Member]            
Net revenues   57,290        
Related Party - Cost of revenues   0        
Cost of revenues   46,297        
Gross profit   10,993        
Selling, general and administrative expense   9,541        
(Gain) Loss on disposal of business   2,599        
Depreciation and amortization   478        
Operating income (loss)   (1,625)        
Interest expense   567        
Other (income), net   (296)        
Income (loss) before income tax expense   (1,896)        
Income tax expense   1,547        
Net income (loss)   (3,443)        
Net (income) attributable to non-controlling interest   (448)        
Net income (loss) attributable to SPAR Group, Inc.   $ (3,891)        
Basic earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share)   $ (0.16)        
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share)   $ (0.16)        
Weighted average common shares – basic (in shares)   23,786        
Weighted average common shares – diluted (in shares)   24,010        
Foreign currency translation adjustments   $ 1,372        
Comprehensive income (loss)   (2,071)        
Comprehensive (income) attributable to non-controlling interest   (393)        
Comprehensive income (loss) attributable to SPAR Group, Inc.   $ (2,464)        
Restated Amounts [Member] | Approximation [Member]            
Net revenues       163,771    
Related Party - Cost of revenues       0    
Cost of revenues       131,801    
Gross profit       31,970    
Selling, general and administrative expense       27,707    
(Gain) Loss on disposal of business       (3,598)    
Depreciation and amortization       1,443    
Operating income (loss)       6,418    
Interest expense       1,678    
Other (income), net       184    
Income (loss) before income tax expense       4,556    
Income tax expense       1,088    
Net income (loss)       3,468    
Net (income) attributable to non-controlling interest       (914)    
Net income (loss) attributable to SPAR Group, Inc.       $ 2,554    
Basic earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share)       $ 0.11    
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share)       $ 0.11    
Weighted average common shares – basic (in shares)       23,591    
Weighted average common shares – diluted (in shares)       23,768    
Foreign currency translation adjustments       $ (1,220)    
Comprehensive income (loss)       2,248    
Comprehensive (income) attributable to non-controlling interest       142    
Comprehensive income (loss) attributable to SPAR Group, Inc.       $ 2,390