XML 30 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Operating activities    
Net (loss) income $ (220) $ 213
Adjustments to reconcile net (loss) income to net cash provided by operating activities    
Depreciation and amortization 412 302
Bad debt expense, net of recoveries 24 (3)
Share based compensation 252 125
Changes in operating assets and liabilities, net of business acquisitions and disposition:    
Accounts receivable 1,043 2,909
Prepaid expenses and other assets 326 (752)
Accounts payable (376) 426
Accrued expenses, other current liabilities and customer deposits 1,011 1,781
Net cash provided by operating activities 2,472 5,001
Investing activities    
Purchases of property and equipment and capitalized software (358) (337)
Net cash used in investing activities (358) (1,658)
Financing activities    
Net payments on lines of credit (671) (1,312)
Proceeds from stock options exercised 18 9
Payments on term debt (7) (8)
Payments on capital lease obligations (34) (57)
Payment of seller notes   (200)
Net cash used in financing activities (694) (1,568)
Effect of foreign exchange rate changes on cash 2 (179)
Net change in cash and cash equivalents 1,422 1,596
Cash and cash equivalents at beginning of year 2,814 [1] 1,792
Cash and cash equivalents at end of year 4,236 3,388
Supplemental disclosure of cash flows information    
Interest paid 31 31
Income taxes paid 113 39
MFI Business [Member]
   
Investing activities    
Purchase of subsidiary   (1,300)
India Preceptor Subsidiairy [Member]
   
Investing activities    
Purchase of subsidiary   $ (21)
[1] The Balance Sheet at December 31, 2013, is excerpted from the consolidated audited financial statements as of that date but does not include certain information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.