XML 95 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Operating activities    
Net income $ 3,451,000 $ 2,337,000
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 1,167,000 1,069,000
Bad debt (recoveries), net 72,000 (55,000)
Deferred tax (194,000) 0
Share based compensation 517,000 420,000
Changes in non-controlling interest 305,000 497,000
Changes in operating assets and liabilities:    
Accounts receivable (6,030,000) (1,438,000)
Prepaid expenses and other current assets 146,000 530,000
Accounts payable 2,358,000 15,000
Accrued expenses, other current liabilities and customer deposits 1,653,000 160,000
Net cash provided by operating activities 3,445,000 3,535,000
Investing activities    
Purchases of property and equipment and capitalized software (998,000) (810,000)
Net cash used in investing activities (1,758,000) (1,252,000)
Financing activities    
Net payments on lines of credit (1,224,000) (1,101,000)
Proceeds from options exercised 137,000 36,000
Proceeds from term debt   244,000
Payment on term debt (33,000) (557,000)
Payments on capital lease obligations (218,000) (107,000)
Purchase of treasury shares (35,000)  
Net cash used in financing activities (1,373,000) (1,485,000)
Effect of foreign exchange rate changes on cash (227,000) (16,000)
Net change in cash and cash equivalents 87,000 782,000
Cash and cash equivalents at beginning of year 1,705,000 923,000
Cash and cash equivalents at end of year 1,792,000 1,705,000
Supplemental disclosure of cash flows information    
Interest paid 151,000 205,000
Taxes paid 472,000 219,000
Supplemental disclosure of non-cash financing activities    
Stock issuance related to acquisition of NMS, LLC 165,000  
Conversion of working capital loan to equity 232,000  
Preferred stock converted to common stock at par   6,000
Acquisition of equipment through capital lease 253,000 140,000
NMS, LLC Subsidiary [Member]
   
Investing activities    
Purchase of subsidiary (400,000)  
Supplemental disclosure of non-cash financing activities    
Liability related to acquisition of subsidiary 94,000  
Romanian Subsidiary [Member]
   
Investing activities    
Purchase of subsidiary (60,000)  
Mexican Subsidiary [Member]
   
Investing activities    
Purchase of subsidiary (300,000) (400,000)
Supplemental disclosure of non-cash financing activities    
Liability related to acquisition of subsidiary 235,000 300,000
Turkish Subsidiary [Member]
   
Investing activities    
Purchase of subsidiary   (42,000)
Supplemental disclosure of non-cash financing activities    
Liability related to acquisition of subsidiary 206,000  
South African Subsidiary [Member]
   
Supplemental disclosure of non-cash financing activities    
Liability related to acquisition of subsidiary 154,000  
NMS, LLC [Member]
   
Supplemental disclosure of non-cash financing activities    
Liability related to acquisition of subsidiary $ 200,000