EX-12.1 28 ex1201.htm COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES-UTILITY ex1201.htm

EXHIBIT 12.1
PACIFIC GAS AND ELECTRIC COMPANY
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

   
Year ended December 31,
 
   
2008
   
2007
   
2006
   
2005
   
2004
 
Earnings:
                             
Net income
  $ 1,199     $ 1,024     $ 985     $ 934     $ 3,982  
Adjustments for minority interest in losses of less than 100% owned affiliates and the Company's equity in undistributed income (losses) of less than 50% owned affiliates
    -       -       -       -       -  
Income taxes provision
    488       571       602       574       2,561  
Net fixed charges
    772       889       801       589       671  
Total Earnings
  $ 2,459     $ 2,484     $ 2,388     $ 2,097     $ 7,214  
Fixed Charges:
                                       
Interest on short-term borrowings and long-term debt, net
    794     $ 834     $ 770     $ 573     $ 682  
Interest on capital leases
    22       23       11       1       1  
AFUDC debt
    (44     32       20       15       (12
Earnings required to cover preferred stock dividends
    -       -       -       -       -  
Total Fixed Charges
  $ 772     $ 889     $ 801     $ 589     $ 671  
Ratios of Earnings to
Fixed Charges
    3.19       2.79       2.98       3.56       10.75  

Note:
For the purpose of computing Pacific Gas and Electric Company’s ratios of earnings to fixed charges, “earnings” represent net income adjusted for the minority interest in losses of less than 100% owned affiliates, equity in undistributed income or losses of less than 50% owned affiliates, income taxes and fixed charges (excluding capitalized interest).  “Fixed charges” include interest on long-term debt and short-term borrowings (including a representative portion of rental expense), amortization of bond premium, discount and expense, interest on capital leases, AFUDC debt, and earnings required to cover preferred stock dividends.   Fixed charges exclude interest on tax liabilities in accordance with FASB Interpretation No. 48 (Accounting for Uncertainty in Income Taxes).