EX-11 12 ex11.htm COMPUTATION OF EARNINGS PER COMMON SHARE ex11.htm

EXHIBIT 11
PG&E CORPORATION
COMPUTATION OF EARNINGS PER COMMON SHARE

  
 
Year Ended December 31,
 
  (in millions, except per share amounts) 
 
2007
   
2006
   
2005
 
Net Income 
  $ 1,006     $ 991     $ 917  
Less: distributed earnings to common shareholders
    508       460       449  
Undistributed earnings
    498       531       468  
Less: undistributed earnings from discontinued operations
    -       -       13  
Undistributed earnings from continuing operations
  $ 498     $ 531     $ 455  
                         
Common shareholder earnings
                       
Basic 
                       
Distributed earnings to common shareholders
  $ 508     $ 460     $ 449  
Undistributed earnings allocated to common shareholders - continuing operations
    472       503       433  
Undistributed earnings allocated to common shareholders - discontinued operations
    -       -       12  
Total common shareholders earnings, basic 
  $ 980     $ 963     $ 894  
Diluted
                       
Distributed earnings to common shareholders 
  $ 508     $ 460     $ 449  
Undistributed earnings allocated to common shareholders - continuing operations
    473       504       433  
Undistributed earnings allocated to common shareholders - discontinued operations 
    -       -       12  
Total common shareholders earnings, diluted
  $ 981     $ 964     $ 894  
                         
Weighted average common shares outstanding, basic 
    351       346       372  
9.50% Convertible Subordinated Notes 
    19       19       19  
Weighted average common shares outstanding and participating securities, basic 
    370       365       391  
                         
Weighted average common shares outstanding, basic
    351       346       372  
Employee stock-based compensation and accelerated share repurchases (1) 
    2       3       6  
Weighted average common shares outstanding, diluted
    353       349       378  
9.50% Convertible Subordinated Notes
    19       19       19  
Weighted average common shares outstanding and participating securities, diluted
    372       368       397  
                         
Net earnings per common share, basic 
                       
Distributed earnings, basic (2) 
  $ 1.45     $ 1.33     $ 1.21  
Undistributed earnings - continuing operations, basic 
    1.34       1.45       1.16  
Undistributed earnings - discontinued operations, basic
    -       -       0.03  
Total 
  $ 2.79     $ 2.78     $ 2.40  
                         
Net earnings per common share, diluted 
                       
Distributed earnings, diluted 
  $ 1.44     $ 1.32     $ 1.19  
Undistributed earnings - continuing operations, diluted 
    1.34       1.44       1.15  
Undistributed earnings - discontinued operations, diluted 
    -       -       0.03  
Total 
  $ 2.78     $ 2.76     $ 2.37  
 
 
(1) Includes approximately one million and two million shares of PG&E Corporation common stock treated as outstanding in connection with accelerated share repurchase agreements (-ASRs-) for 2006 and 2005, respectively. The remaining shares of approximately two million at December 31, 2006 and four million at December 31, 2005 relate to share-based compensation and are deemed to be outstanding under SFAS No. 128 for the purpose of calculating EPS. PG&E Corporation has no remaining obligation under these ASRs as of December 31, 2007.
(2) -Distributed earnings, basic- differs from actual per share amounts paid as dividends, as the EPS computation under GAAP requires the use of the weighted average, rather than the actual number of, shares outstanding.