XML 17 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income
Treasury Stock
Non-controlling Interests
Balance, beginning of period (in shares) at Sep. 30, 2024   10,028,090          
Balance, beginning of period at Sep. 30, 2024 $ 13,062 $ 5,098 $ 7,690 $ 595 $ 1,943 $ (2,286) $ 22
Increase (Decrease) in Stockholders' Equity              
Net loss (3,126)     (3,124)     (2)
Foreign currency translation adjustments, net of taxes of $0 90       90    
Share-based compensation 129   129        
Issuance of common stock, net of costs (in shares)   25,444          
Issuance of common stock, net of costs 0 $ 13 (13)        
Balance, end of period (in shares) at Mar. 31, 2025   10,053,534          
Balance, end of period at Mar. 31, 2025 10,155 $ 5,111 7,806 (2,529) 2,033 (2,286) 20
Balance, beginning of period (in shares) at Dec. 31, 2024   10,053,534          
Balance, beginning of period at Dec. 31, 2024 11,305 $ 5,111 7,746 (1,322) 2,036 (2,286) 20
Increase (Decrease) in Stockholders' Equity              
Net loss (1,207)     (1,207)     0
Foreign currency translation adjustments, net of taxes of $0 (3)       (3)    
Share-based compensation 60   60        
Balance, end of period (in shares) at Mar. 31, 2025   10,053,534          
Balance, end of period at Mar. 31, 2025 10,155 $ 5,111 7,806 (2,529) 2,033 (2,286) 20
Balance, beginning of period (in shares) at Sep. 30, 2025   10,073,534          
Balance, beginning of period at Sep. 30, 2025 7,022 $ 5,121 8,039 (6,508) 2,642 (2,286) 14
Increase (Decrease) in Stockholders' Equity              
Net loss (2,528)     (2,576)     48
Foreign currency translation adjustments, net of taxes of $0 12       12    
Distributions to non-controlling interests (35)           (35)
Share-based compensation 222   222        
Issuance of common stock for restricted stock unites vested (in shares)   200,932          
Issuance of common stock for restricted stock units vested 0 $ 100 (100)        
Issuance of common stock for services (in shares)   83,207          
Issuance of common stock for services 101 $ 42 59        
Issuance of common stock, net of costs (in shares)   3,147,544          
Issuance of common stock, net of costs 3,365 $ 1,574 1,791        
Balance, end of period (in shares) at Mar. 31, 2026   13,505,217          
Balance, end of period at Mar. 31, 2026 8,159 $ 6,837 10,011 (9,084) 2,654 (2,286) 27
Balance, beginning of period (in shares) at Dec. 31, 2025   12,538,064          
Balance, beginning of period at Dec. 31, 2025 8,186 $ 6,353 9,410 (7,934) 2,615 (2,286) 28
Increase (Decrease) in Stockholders' Equity              
Net loss (1,116)     (1,150)     34
Foreign currency translation adjustments, net of taxes of $0 39       39    
Distributions to non-controlling interests (35)           (35)
Share-based compensation 128   128        
Issuance of common stock for restricted stock unites vested (in shares)   40,750          
Issuance of common stock for restricted stock units vested 0 $ 20 (20)        
Issuance of common stock, net of costs (in shares)   926,403          
Issuance of common stock, net of costs 957 $ 464 493        
Balance, end of period (in shares) at Mar. 31, 2026   13,505,217          
Balance, end of period at Mar. 31, 2026 $ 8,159 $ 6,837 $ 10,011 $ (9,084) $ 2,654 $ (2,286) $ 27