XML 67 R50.htm IDEA: XBRL DOCUMENT v3.25.4
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Sep. 30, 2025
Share-based compensation  
Summary of the activity in share options
The following table summarizes Barnwell’s equity-classified stock options activity from October 1, 2024 through September 30, 2025:
OptionsSharesWeighted-
Average
Exercise Price
Weighted-
Average
Remaining
Contractual Term
Aggregate
Intrinsic Value
Outstanding at October 1, 2024465,000 $3.37   
Granted— —   
Exercised— —   
Expired/Forfeited(50,000)3.33   
Outstanding at September 30, 2025415,000 $3.38 4.6$— 
Exercisable at September 30, 2025415,000 $3.38 4.6$— 
Summary of the activity in restricted stock units
The following table summarizes Barnwell’s restricted stock units activity from October 1, 2024 through September 30, 2025:
Restricted Stock UnitsSharesWeighted-Average
Grant Date
Fair Value
Nonvested at October 1, 2024110,892 $2.63 
Granted171,820 1.82 
Vested (1)
(50,182)2.37 
Forfeited(78,356)2.13 
Nonvested at September 30, 2025154,174 $2.07 
______________
 
(1)          The underlying common stock for 30,182 vested restricted stock units were not yet issued as of September 30, 2025; in October 2025, the Company issued 30,182 shares of common stock for these vested restricted stock units.
Equity-classified share options  
Share-based compensation  
Schedule of assumptions used in estimating fair value
The following assumptions were used in estimating the fair value for equity-classified stock options granted in the year ended September 30, 2021:
> 10% Owner-EmployeeOthers
Number of shares60,000605,000
Expected volatility127.4%105.8%
Expected dividendsNoneNone
Expected term (in years)3.56.0
Risk-free interest rate0.19%0.82%
Expected forfeituresNoneNone
Fair value per share$2.51$2.70