XML 47 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
SHARE-BASED PAYMENTS
9 Months Ended
Jun. 30, 2014
SHARE-BASED PAYMENTS  
SHARE-BASED PAYMENTS

3.         SHARE-BASED PAYMENTS

 

The Company’s share-based compensation benefit and related income tax effects are as follows:

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

 

2014

 

 

 

2013

 

 

 

2014

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation benefit

 

 

$

(19,000

)

 

 

$

(77,000

)

 

 

$

(209,000

)

 

 

$

(118,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax effect

 

 

$

-       

 

 

 

$

-       

 

 

 

$

-       

 

 

 

$

-       

 

 

 

Share-based compensation benefit recognized in losses for the three and nine months ended June 30, 2014 and 2013 are reflected in “General and administrative” expenses in the Condensed Consolidated Statements of Operations. There was no impact on income taxes for the three and nine months ended June 30, 2014 and 2013 due to a full valuation allowance on the related deferred tax asset.

 

As of June 30, 2014, there was $89,000 of total unrecognized compensation cost related to nonvested share options. That cost is expected to be recognized over 3.4 years. The weighted-average grant date fair value of employee options granted during the nine months ended June 30, 2014 was $2.04 (no options were granted during the three months ended June 30, 2014 or during the three and nine months ended June 30, 2013).

 

Equity-classified Awards

 

In December 2013, Barnwell granted non-qualified options with an exercise price equal to the closing market price of Barnwell’s stock on the date of grant, that vest annually over four years of continuous service, and that expire ten years from the date of grant.

 

The following assumptions were used in estimating fair value for equity-classified share options in the nine months ended June 30, 2014:

 

Expected volatility

55.6%

Expected dividends

 0.0%

Expected term (in years)

10.0   

Risk-free interest rate

3.0%

Expected forfeitures

None

 

The application of alternative assumptions could produce significantly different estimates of the fair value of share-based compensation, and consequently, the related costs reported in the Condensed Consolidated Statements of Operations.

 

A summary of the activity in Barnwell’s equity-classified share options from October 1, 2013 through June 30, 2014 is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Contractual

 

 

 

Aggregate

 

 

 

 

 

 

 

 

Exercise

 

 

 

Term

 

 

 

Intrinsic

 

Options

 

Shares

 

Price

 

 

(in years)

 

 

 

Value

 

Outstanding at October 1, 2013

 

 

60,000

 

 

 

$

8.62

 

 

 

 

 

 

 

 

 

Granted

 

 

30,000

 

 

 

3.01

 

 

 

 

 

 

 

 

 

Exercised

 

 

-   

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired/Forfeited

 

 

-   

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2014

 

 

90,000

 

 

 

$

6.75

 

 

 

 

3.4

 

 

 

 

$

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at June 30, 2014

 

 

60,000

 

 

 

$

8.62

 

 

 

 

0.4

 

 

 

 

$

-       

 

 

Total share-based compensation expense for equity-classified awards vested in the three and nine months ended June 30, 2014 was $8,000 and $18,000, respectively. There was no share-based compensation expense for equity-classified awards in the prior year periods.

 

Liability-classified Awards

 

In December 2013, Barnwell granted non-qualified options with an exercise price equal to the closing market price of Barnwell’s stock on the date of grant, that vest annually over four years of continuous service, and that expire ten years from the date of grant. The non-qualified options have stock appreciation rights features that permit the holder to receive stock, cash or a combination thereof equal to the amount by which the fair market value, at the time of exercise of the option, exceeds the option price.

 

The following assumptions were used in estimating fair value for all liability-classified share options outstanding:

 

 

 

Nine months ended June 30,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Expected volatility range

 

34.1% to 57.1%

 

49.8% to 64.4%

 

Weighted-average volatility

 

50.1%

 

60.0%

 

Expected dividends

 

0.0%

 

0.0%

 

Expected term (in years)

 

0.4 to 9.5

 

1.4 to 6.5

 

Risk-free interest rate

 

0.1% to 2.5%

 

0.3% to 1.9%

 

Expected forfeitures

 

None

 

None

 

 

The application of alternative assumptions could produce significantly different estimates of the fair value of share-based compensation, and consequently, the related costs reported in the Condensed Consolidated Statements of Operations.

 

A summary of the activity in Barnwell’s liability-classified share options from October 1, 2013 through June 30, 2014 is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Contractual

 

 

 

Aggregate

 

 

 

 

 

 

 

 

Exercise

 

 

 

Term

 

 

 

Intrinsic

 

Options

 

Shares

 

Price

 

 

(in years)

 

 

 

Value

 

Outstanding at October 1, 2013

 

 

717,250

 

 

 

$

8.37

 

 

 

 

 

 

 

 

 

Granted

 

 

30,000

 

 

 

3.01

 

 

 

 

 

 

 

 

 

Exercised

 

 

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired/Forfeited

 

 

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2014

 

 

747,250

 

 

 

$

8.15

 

 

 

 

3.9

 

 

 

 

$

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at June 30, 2014

 

 

717,250

 

 

 

$

8.37

 

 

 

 

3.7

 

 

 

 

$

-       

 

 

The following table summarizes the components of the total share-based compensation for liability-classified awards:

 

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2014

 

 

 

2013

 

 

 

2014

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to vesting

 

 

$

8,000

 

 

 

$

8,000

 

 

 

$

18,000

 

 

 

$

32,000

 

Due to remeasurement

 

 

(35,000

)

 

 

(85,000

)

 

 

(245,000

)

 

 

(150,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total share-based compensation benefit for liability-based awards

 

 

$

(27,000

)

 

 

$

(77,000

)

 

 

$

(227,000

)

 

 

$

(118,000

)