XML 83 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
SHARE-BASED PAYMENTS (Tables)
12 Months Ended
Sep. 30, 2013
Share-based payments  
Schedule of share-based compensation benefit

 

 

 

Year ended September 30,

 

 

 

2013

 

 

 

2012

 

 

 

 

 

 

 

 

 

Share-based compensation benefit

 

$

(73,000

)

 

 

$

(103,000

)

Income tax effect

 

$

-

 

 

 

$

-

 

Equity-classified share options
 
Share-based payments  
Summary of the activity in share options

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

Weighted-

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

Options

 

 

Shares

 

 

Price

 

Term

 

Value

Outstanding at October 1, 2012

 

 

60,000

 

 

 

$

8.62

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired/Forfeited

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2013

 

 

60,000

 

 

 

$

8.62

 

 

 

1.2

 

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2013

 

 

60,000

 

 

 

$

8.62

 

 

 

1.2

 

 

 

$

-

 

Liability-classified share options
 
Share-based payments  
Schedule of share-based compensation benefit

 

 

 

Year ended September 30,

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Due to vesting

 

 

$

46,000

 

 

 

$

105,000

 

Due to remeasurement

 

 

 

(119,000

)

 

 

 

(208,000

)

 

 

 

 

 

 

 

 

 

 

 

Total share-based compensation benefit for liability-based awards

 

 

$

(73,000

)

 

 

$

(103,000

)

Summary of the activity in share options

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

Weighted-

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

Options

 

 

Shares

 

 

Price

 

Term

 

Value

Outstanding at October 1, 2012

 

 

755,375

 

 

 

$

8.40

 

 

 

 

 

 

 

 

 

Granted

 

 

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired/Forfeited

 

 

(38,125

)

 

 

$

8.96

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2013

 

 

717,250

 

 

 

$

8.37

 

 

 

4.4

 

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2013

 

 

639,750

 

 

 

$

8.86

 

 

 

4.2

 

 

 

$

-

 

Schedule of assumptions used in estimating fair value for all share options outstanding

 

 

 

Year ended September 30,

 

 

2013

 

2012

Expected volatility range

 

47.6% to 64.3%

 

59.2% to 66.8%

Weighted-average volatility

 

58.0%

 

62.2%

Expected dividends

 

0.0%

 

0.0%

Expected term (in years)

 

1.2 to 6.2

 

2.2 to 7.2

Risk-free interest rate

 

0.1% to 1.7%

 

0.2% to 1.0%

Expected forfeitures

 

None

 

None