SUPPLEMENTARY OIL AND NATURAL GAS INFORMATION (UNAUDITED) (Tables)

12 Months Ended

Sep. 30, 2012

SUPPLEMENTARY OIL AND NATURAL GAS INFORMATION (UNAUDITED)

Summary of changes in the estimates of net interests in total proved developed reserves of oil and natural gas liquids and natural gas

	OIL & NGL			GAS			Total
	(Bbls)			(Mcf)			(Boe)
Proved reserves:
Balance at September 30, 2010		1,272,000			17,867,000			4,353,000
Revisions of previous estimates		42,000			(298,000)			(10,000)
Extensions, discoveries and other additions		120,000			324,000			176,000
Less production		(250,000	)		(2,950,000	)		(759,000	)
Balance at September 30, 2011		1,184,000			14,943,000			3,760,000
Revisions of previous estimates		97,000			(1,121,000	)		(96,000	)
Extensions, discoveries and other additions		56,000			40,000			63,000
Less production		(259,000	)		(2,753,000	)		(734,000	)
Balance at September 30, 2012		1,078,000			11,109,000			2,993,000

Schedule of capitalized costs relating to oil and natural gas producing activities

	September 30,
		2012		2011
Proved properties		$	238,788,000	$	220,362,000
Unproved properties		3,645,000		4,490,000
Total capitalized costs		242,433,000		224,852,000
Accumulated depletion and depreciation		198,768,000		175,715,000
Net capitalized costs		$	43,665,000	$	49,137,000

Schedule of costs incurred in oil and natural gas property acquisition, exploration and development

	Year ended September 30,
	2012		2011
Acquisition of properties:
Unproved	$	496,000	$	1,455,000
Proved	-		-
Exploration costs	1,778,000		2,253,000
Development costs	2,641,000		9,591,000
Total	$	4,915,000	$	13,299,000

Schedule of results of operations for oil and natural gas producing activities

	Year ended September 30,
	2012			2011
Net revenues	$	24,610,000		$	28,804,000
Production costs	10,445,000			11,404,000
Depletion	10,367,000			9,469,000
Reduction of carrying value of oil and natural gas properties	2,551,000			-
Pre-tax results of operations*	1,247,000			7,931,000
Estimated income tax expense	(387,000		)	(2,459,000		)
Results of operations*	$	860,000		$	5,472,000

*   Before general and administrative expenses, interest expense, and foreign exchange gains and losses.

Schedule of standardized measure of discounted future net cash flows

	September 30,
	2012			2011
Future cash inflows	$	109,253,000		$	142,198,000
Future production costs	(51,603,000		)	(61,271,000		)
Future development costs	(2,044,000		)	(2,428,000		)
Future income tax expenses	(8,260,000		)	(13,839,000		)
Future net cash flows	47,346,000			64,660,000
10% annual discount for timing of cash flows	(12,056,000		)	(16,101,000		)
Standardized measure of discounted future net cash flows	$	35,290,000		$	48,559,000

Schedule of changes in standardized measure of discounted future net cash flows

	Year ended September 30,
	2012			2011
Beginning of year	$	48,559,000		$	49,626,000
Sales of oil and natural gas produced, net of production costs	(14,165,000		)	(17,400,000		)
Net changes in prices and production costs, net of royalties and wellhead taxes	(17,851,000		)	2,461,000
Extensions and discoveries	2,312,000			4,407,000
Revisions of previous quantity estimates	4,084,000			2,030,000
Net change in income taxes	5,171,000			479,000
Accretion of discount	5,129,000			4,919,000
Other - changes in the timing of future production and other	(307,000		)	1,578,000
Other - net change in Canadian dollar translation rate	2,358,000			459,000
Net change	(13,269,000		)	(1,067,000		)
End of year	$	35,290,000		$	48,559,000