XML 46 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
SHARE-BASED PAYMENTS (Tables)
12 Months Ended
Sep. 30, 2012
SHARE-BASED PAYMENTS  
Schedule of share-based compensation (benefit) expense and related income tax effects

 

 

 

Year ended September 30,

 

 

 

2012

 

 

 

2011

 

 

 

 

 

 

 

 

 

Share-based compensation (benefit) expense

 

$

(103,000

)

 

 

$

404,000

 

Income tax effect

 

$

-

 

 

 

$

-

 

 

Equity-classified share options
 
Share-based payments  
Summary of the activity in share options

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

Weighted-

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

Options

 

 

Shares

 

 

Price

 

Term

 

Value

Outstanding at October 1, 2011

 

 

60,000

 

 

 

$

8.62

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired/Forfeited

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2012

 

 

60,000

 

 

 

$

8.62

 

 

 

2.2

 

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2012

 

 

60,000

 

 

 

$

8.62

 

 

 

2.2

 

 

 

$

-

 

 

Liability-classified share options
 
Share-based payments  
Summary of the activity in share options

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

Weighted-

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

Options

 

 

Shares

 

 

Price

 

Term

 

Value

Outstanding at October 1, 2011

 

 

755,375

 

 

 

$

8.40

 

 

 

 

 

 

 

 

 

Granted

 

 

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired/Forfeited

 

 

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2012

 

 

755,375

 

 

 

$

8.40

 

 

 

5.4

 

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2012

 

 

591,625

 

 

 

$

9.53

 

 

 

5.0

 

 

 

$

-

 

 

Schedule of assumptions used in estimating fair value for all share options outstanding

 

 

 

Year ended September 30,

 

 

2012

 

2011

Expected volatility range

 

59.2% to 66.8%

 

56.5% to 71.0%

Weighted-average volatility

 

62.2%

 

63.1%

Expected dividends

 

0.0%

 

0.0%

Expected term (in years)

 

2.2 to 7.2

 

3.2 to 8.2

Risk-free interest rate

 

0.2% to 1.0%

 

0.4% to 1.7%

Expected forfeitures

 

None

 

None

 

Summary of components of the total share based compensation

 

 

 

Year ended September 30,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Due to vesting

 

 

$

105,000

 

 

 

$

253,000

 

Due to remeasurement

 

 

 

(208,000

)

 

 

 

151,000

 

 

 

 

 

 

 

 

 

 

 

 

Total share-based compensation (benefit) expense for liability-based awards

 

 

$

(103,000

)

 

 

$

404,000