XML 16 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
SHARE-BASED PAYMENTS (Tables)
9 Months Ended
Jun. 30, 2012
SHARE-BASED PAYMENTS  
Schedule of share-based compensation (benefit) expense and related income tax effects

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

June 30,

 

June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation (benefit) expense

 

 

$

(124,000

)

 

 

$

(945,000

)

 

 

$

(192,000

)

 

 

$

972,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax effect

 

 

$

-

 

 

 

$

-

 

 

 

$

-

 

 

 

$

-

 

 

 

Equity-classified share options
 
Share-based payments  
Summary of the activity in share options

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Weighted-

 

Remaining

 

 

 

 

 

 

 

Average

 

Contractual

 

Aggregate

 

 

 

 

 

Exercise

 

Term

 

Intrinsic

 

Options

 

Shares

 

Price

 

(in years)

 

Value

 

Outstanding at October 1, 2011

 

 

60,000

 

 

 

$

 8.62

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired/Forfeited

 

 

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2012

 

 

60,000

 

 

 

$

 8.62

 

 

 

2.4

 

 

 

$

   –  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at June 30, 2012

 

 

60,000

 

 

 

$

 8.62

 

 

 

2.4

 

 

 

$

   –  

 

 

 

Liability-classified share options
 
Share-based payments  
Summary of the activity in share options

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Weighted-

 

Remaining

 

 

 

 

 

 

 

Average

 

Contractual

 

Aggregate

 

 

 

 

 

Exercise

 

Term

 

Intrinsic

 

Options

 

Shares

 

Price

 

(in years)

 

Value

 

Outstanding at October 1, 2011

 

 

755,375

 

 

 

$

 8.40

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired/Forfeited

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2012

 

 

755,375

 

 

 

$

 8.40

 

 

 

5.7

 

 

 

$

-   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at June 30, 2012

 

 

591,625

 

 

 

$

 9.53

 

 

 

5.2

 

 

 

$

-   

 

 

 

Schedule of assumptions used in estimating fair value for all share options outstanding

 

 

 

 

Nine months ended June 30,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Expected volatility range

 

60.1% to 65.2%

 

36.4% to 70.9%  

 

Weighted-average volatility

 

61.9%

 

62.2%

 

Expected dividends

 

0.0%

 

0.0%

 

Expected term (in years)

 

2.4 to 7.5

 

0.3 to 8.5

 

Risk-free interest rate

 

0.4% to 1.1%

 

0.0% to 2.8%

 

Expected forfeitures

 

None

 

None

 

 

Summary of components of the total share-based compensation

 

 

 

 

 

 

Three months ended

 

 

 

Nine months ended

 

 

 

 

 

June 30,

 

 

 

June 30,

 

 

 

 

 

2012

 

 

 

2011

 

 

 

2012

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to vesting

 

 

 

$

20,000

 

 

 

$

76,000

 

 

 

$

76,000

 

 

 

$

293,000

 

Due to remeasurement

 

 

 

(144,000

)

 

 

(1,021,000

)

 

 

(268,000

)

 

 

679,000

 

Total share-based compensation (benefit) expense for liability-based awards

 

 

 

$

(124,000

)

 

 

$

(945,000

)

 

 

$

(192,000

)

 

 

$

972,000